Charity number: 1001272
NorriNGHAMSHIRE MINERS. WELFARE TRUST FUND
UNAUDITED
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

NorriNGHAMSHIRE MINERS, WELFARE TRUST FUND
CONTENTS
Referen¢e and admln18tratlve detslls of the Charfty, fts Truste0$ and advlser8
Trusteos. rnport
Indapendent •xamlnor'$ report
Statement of financlal actlvltl•8
Balance $hoet
Not•s to the flnanclal 8tat•mant$
Page
9-18

NO￿INGHAMSHlRE MINERS. WELFARE TRUST FUND
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2023
Trusteos
Mr M F Ball, Trustee
Mr S C Hudson, Trustee
Mr J E Wood. Trustee
Mr A H&Jfield, TNstee
Charfty reglstered
number
1001272
Prfnclpal offlce
clo Notts Miners Pension Office
Berry Hill Lane
MansfEkl
Nottinghamshire
NG18 4JR
Bankorn
National We$tmln$ter Bank
9 Church Street
mansf￿ld
Nottinghamshire
NG18 1AF
The Cfyoperative Bank
PO Box 250
Skelmersdale
WN8 6wr
Sollcltorn
BRM Solicitors
Gray Court
99 Saltergat•
Che8terfield
Derbyshire
S40 1LD
secretary
Ms P Chartes (From 1 January 2023- 23 October 2023)
Coal Industry Social Welfare Organisation
Welfare Offices
Berry Hill Lan6
Mansfield
NG18 4JR
Page 1

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
TRU8TEES' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees present their annu81 report together with the financial statements of the Nottinghamshire Miners,
Welfare Trust Fund for the year 1 January 2023 to 31 December 2023.
Objectives and actlvltles
. Pollclos and objectlves
The obj8Ctives of tha charity are to promote and improve the health, social well-b8ing and conditlons of living in
the mining communiti&8 of Nottingham8hire.
In setting abjectives and planning for activities, the Tru$tea8 have given due consideration to general guldance
published by the Charlty Commisslon relating to public benefrt, including th8 guidance 'Public benefit.. running a
charity (PB2)'.
b. Actlvltlos undertak6n to achleve obJectlva8
The Trustees consider requ•sts for grants from a wlde vari•ty of individuals and trgani8ations in the beneficial
area. Trustees receive those applicatlons through ts own Volunteer Social Welfare Team who have visited the
individuals concerned and detemiined 8 need for assistance towards items that VK•uld make their lrfe more
comfortable or relief of hardship. The charfy al80 assists the work and objects of the registered charity number
1015581, the Coal Industry Soc181 Welfare Organlsation (CISWO), and via its Social Welfare Team who have
similarly followed that same process. The Social Welfare Teams also provide support with benefit applications
and general social work interventions with the aim of combatting financial hardship and Improving the general
conditions of living.
Achl•vements and performanrA
. Rovlew of aetlvltles
The Trustees have approved expenditure of £234,009 in the fomi of Individual grants to beneficiaries ar
£3,780 to support community service provlsion and complimentary charities.
A strategic review of the Trust Fund wa$ undertaken by Trustees during the year. This was in résponse to
concerns that over a number of years, expenditure on grants had been consistenty lower than inv8Stment
income, coupled with a historical trend that shovRd an ongoing reduction in the number of individu81 grant
Bubmissions received via CISWO'S Social Welfare Team.
With no 8vldence or assurance fr(m CISWO that this trend was likely to be reversed in the future, and in the
belief that there was a greater demand for its support and services than was belrYJ presented, the Trustees
agreed to the setting up of its ovm Volunteer Social Weware Team, tsrgeted marketing and development of its
own website Mv.nmwtt.co.uk.
The Trustees are pleased to report that through the successful implementation of these initiatives and continued
submissions from CISWO, the overall demand for the Fund's services has now increased during the year with
grant awards signrficantly exceeding investrnent income for the first time in a number of years. The Trustees are
confident they can continue to offer this assistance in the coming year.
Page 2

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Achievements and perfomianee (contlnuedl
b. Investment pollcy and pèrfornmnce
The investment strategy was reviewed by Trustees durfng 2022 and is planned for review in 2024. The primary
aim of th8 investment strategy is to maximise the long tem total returns from investments. The Trustees. 8tsnce
on its risk profile is that the charivs assets should be invested within the moderato risk investment criteria and
have appolnted Brewin Dolphin Investrnent Managers to manage and administer the Fund's portfolio of
investments. The Trustee8 consider that both the investment strategy and the consequential income profil8 are
both appropriate and acceptable to the Fund. The investment managers treat all investments the same.
regardless of whether they are held in the expendable or endowment fund. The latest detailed Statement in
Principle covering all of the Trustees, requirements is available for inspection by ¢￿￿a¢lIng the Trustees.
Flnanclal rovl•w
a. Golng conc•m
Aft•r makrn9 appropriate enquirkns, the Trustees have a reasonabl8 expectation that the Charity has adequate
resources to continue in operatlonal existence for the foreseeable future. For this reason, they continue to adopt
the going concern basis in preparlng the financial statements. Further detai18 regarding the adoption of the
golng concern basis can be found in the accounting policie8.
b. Resorves pollcy
The Trustees of the Nottinghamshlre Miners, Welf8re Trust Fund remain committed to ¢ontinu8 Its work through
its Volunteer Social Welfare T8am and CISWO'S Social Welfare Team and as such, re$erv•s are held at
l•vel, whi¢h the Trustees believe will allow them to continue to provide such a8SlStance.
c. Prln¢lpal rl3ks and unc•rtalntles
The prin¢iple risks facing the charty lie in the performance of investrnent8 and operational risks from ineffective
grant making. Investrnent ri8k Fs mitigated by retaining an expert investment manager and having a diversified
investment portfolio. Grants are awarded to individuals after need and eligibilty have been thoroughly
researched.
d. Flnanclal r•vlew
The charity showed a net deficit for the year of £107,471 before recognising any movements on its investment
portfolio, compared with a net surplus of £58,966 last year. This is the result of an increased amount of grants
being paid in 2023, compared to 2022. The charty has made a net gain of £51,344 for the year on its
investments, compared with a net loss of £618,245 last year. Financial markets have suffered a period of
volatilty with the differing global events of the past few years, but 2023 has seen a recovery. as evidenced by
the tumaround in the investment Valuations. The Trustees will continue to promote the Fund and give active
consideration to elrgible applications enabling them to best utilise the Charitys financial resources and thus
meet their charitable objectives.
Page 3

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Structure. govornance and management
. Constltutlon
Nottinghamshire Miners, Welfare Trust Fund is a registered charity, number 1001272, and is constituted by a
Trust Deed dated 12 October 1990 and amended by a Supplemental Trust Deed dated 29 May 1998.
b. Method of appolntment or el•ctlon of Twsteos
management of the Charity 1$ th• re$ponsibilty of the Tru8te•s who are elected under the temis of tho
Trust Deed.
c. Organ18atlonal structure and declslonwmaklng poll¢le8
The charty operates through a Board of Trustees and it8 own Volunteer Social Welfare Team. The Trustee8
who have ser4ed during the year are shown on Page 1.
The finance and admlnistration of the Trust Fund during the year ha8 b•en Jointly carried out by Trustees and
CISWO staff for which no charge was made. Th8 Trustee¥ received no remuneration or re-imbursement for
expenses incurred during 2023 (2022: Nil}.
Page 4

NorriNGHAMSHIRE PJIINERS. WELFARE TRUST FUND
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
Statement of Trusteas. responslbilitl•s
The Trustees are responsible for preparing the Trustees. report and the financlal statements in accordance with
appllcable law and United Klngdom Accounting Standards (United Klng(Jom Generally Accepted Accounting
Practice).
The law appllcable to charitl8s in England & Wales requires the Trustees to prepare financial statements for
each financial year which give a true and fair view of the state of affairs of the Charlty and of its incoming
resources and applicatlon of resources, including its income 8rKI expendlture, for that perlod. In preparing these
financ5al statements, the Trustees are required to:
select suitable accountlng policles and then apply them consistently,.
observe the methods and principles of the Charities SORP (FRS 102),,
make ludgments and accountlng estlmates that are reasonable and prudent,,
stste whether appllcable UK Accounting Standards (FRS 102) have been followed, subject to any
materlal dePartU￿S disclosed and explaSned in the financlal statements,-
prepare the financial statements on the going concern basis unless it18 Inappropriate to presume that the
Charity will contlnue in busines8.
The Trustees are responsible for keeplng adequate accounting records that are sufficient to show arKI explain
the Charitys transactlons and dlsclose with reasonable accuracy at any tlme the flnancial position of the Charity
and enable them to ensure that th8 flnancial statements comply with the Charities Act 2011, the Charty
(Accounts and Reports) Regulations 2008 and the provlsions of the Trust deed. They are also responsible for
safeguarding the assets of the Charity and hence for taklng reasonable steps for the preventlon and detection of
fraud and othpr Irregularltles.
Approved
by
der
the
members
the
board
and signed on their behalf by..
Trustees
on
MrA Hadfl•ld
MrMFBall
Page 5

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023
Independent 8xamlnerfs report to the Trustees of Nottlnghamshlre Miners. Welfarn Trust Fund
('the charit￿)
report to the charity Trustees on my examinats'on of the accounts of the Charity for the year 8nded 31
December 2023.
Respon8lbllltles and ba818 of report
As the Trustees of the Charlty you are responsibFe for the preparats'on of the accounts in accordance with the
requirements of the Charities Act 2011 {'the 2011 Act,).
I report in respect of my examlnation of the Charftsls accounts carrled out under sectlon 145 of the 2011 Act and
In carrying out my examination I have foll0v￿d the applicable Directlons given by the Charity Commission under
section 145(5)(b) of the 2011 Act.
Independent examlner's Statement
Your attentlon is drawn to the fact that the Charlty has prepared the account8 in accordance wlth Accountlng
arKI Reportlng by Charities: Statement of Recommended Practlce appllcable to charities prepariThJ their
accixjnts in accordance with the Financlal Reportlng Standard appllcable in the UK and Republic of Ireland
(FRS 102) in preference to the Accountlng and Reporting by Charitles: Statement of Recommended Practlce
issued on 1 April 2005 which is referred to In the extant regulations but has been withdrawn.
l understand that thls has been done in order for the accounts to provlde a true and fair vlew in 8rKordance wlth
the Generally Accepted Accountlng Pr8Ct5ce effectlve for reporting periods beginning on or 8fter 1 January
2015.
I have completed my examination. I confirm that no matters have come to my attention In connection with the
examination givlng me cause to belleve that in any material respect:
accounting records y￿re not kept in respect of Charfty as requlred by sectlon 130 of the 2011 Act; or
the accounts do not accord wlth those records,. or
the accounts do not comply wlth the applicable requlrements concerning the form and content of
accounts set out in the Charitie3 (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true 8rKI fairf view which is not a matter consldered as part of an independent
examlnation.
I have no concerns and have come across no other matters in connection with the examinatlon to whlch
attention should be drawn in thls report In order to enable a proper understanding of the accounts to be
re8ched.
This report is made solely to Ihe Charitys Trustees, as a body, in accordance with Part 4 of the Charities
(Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charty's
Trustees those matters l am required to state to them in an independent examiner's report and for no other
purpose. To the fullest extent permitted by law. I do not accept or assume responslbility to anyone other than
the Charlty and the Charitys Trustees as a body. for my y￿rk or for this report.
Signed".
Dated:
Jonathan Wllson
FCA CTA
Cromwell House
Mansfield
Page 6

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
Expendable
fund
2023
Endowm•nt
fund
2023
Total
funds
2023
Total
funds
2022
Not•
Income and endowmonts from:
Investments
73,084
84,499
157,583
148,966
Total Income and endowment8
Exp8ndlture on:
Raising funds
Charitable acttvitie8
73,084
84,499
157.583
148,966
12,259
252.795
12,269
262,795
12,607
77.393
Total expondltur•
265,064
265,064
N•t (expendlturelllncome boforn net
galnslllosses) on Invastmonts
Net gain81(losses) on inve8tments
(191,970}
9.507
84,499
41,837
{107,471)
61,344
58,966
(618,245)
Net1oxpendltur8)Ancomo
Transfer$ between funds
(182,463
84N99
126,336
(84,499)
(58,127)
(559,279)
13
Net movement In funds
197,964
41,837
156,127
(559,279)
Reconclllatlon of funds:
Total funds brought forward
Net movement in funds
2,028.837
(97,964
2,992.288
41,837
5,021,125
156,127
5, 580,404
(559.279)
Total funds carrl•d fomard
1,930,873
3,034.125
4,964,998
5,021, 125
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 18 fom part of these financial statements.
Page 7

NornNG￿lftE MINER8. WELFARE TRUST FUND
BALANCE 8HEEr
A8 AT 31 DECEMBER 2023
2023
2022
Flx•d ass•ts
Tanglble assets
Investrngnts
4,319
4711,914
7,960
45M439
10
CuTh•nt ass•ts
Debtors
Cash at bank and In hand
4716,233
4,552,399
11
18,000
271988
497,401
287,988
497,401
Credltor&' amounts lalllng du8 vllhln one
12
139,223)
(28.675)
248,786
468. 726
Tatal ass•ts1•68 8urr•nt HabHIII••
4,984.998
5,021, 125
Total n•t a8s•ts
4,9849
5,021, 125
Charlty fund•
Endowmont fvnd8
Expendable fund
13
13
3,034120
1,930
2,992,288
2.02Q837
Total funds
4021, 125
Tha finarKlal staten￿t8 approved and authorw for by the Trust￿3 on
and SIgn￿ on thelr behalf ty.
The notes ¢)n pages 9 to 18 fomi part of the88 financial statements.
Page 8

NOTTINGHAMSHIRE MINERS, WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
General Inforniatlon
Nottinghamshire Miners, Welfare Trust Fund 18 a registered charity, number 1002n.
Accountlng pollci•s
2.1 Bash of preparatlon of flnanclal Statements
The financial ststement8 have be8n prepared In accordance with the Charitles SORP (FRS 102) -
Accounting and Reportlng by Charities: Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Flnancial Reporting Standard applicab16 in the UK
and Republic of Ireland {FRS 102) (effective 1 January 2019), the Financial Reporting Standard
appllcable in the UK and Republ￿ of Ireland {FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give 8 Irue and fairf view and have departed from
the Charities (Accounts and Reports) Regulations 2008 onfy to the extent required to provide a 'true
and fairf vlew. This departure has invofved following the Chariti•s SORP <FRS 102) publish•d in
October 2019 rather than the Accountlng and Reporting by Charities.. Statement of Rec¢)mm•nded
Practice effectlve from 1 April 2005 which has since been withdrawn.
Nottinghamshire Miners, Welfare Trust Fund meets the definition of a public benefit entlty under
FRS 102. Assets and liabillties are initially recognised at historical ¢ost or transaction value unl8SS
otherwise stated in the relevant accounting pOI￿y.
2.2 Incom•
All income is recognl8ed onc8 the Charlty has entitlement to the income, it is probable that the
income will be recerved and the amount of income receivable can be measured reliably.
2.3 Ex￿ndIture
Expendlture is recogni8ed once there 18 a legal or constructive obligation to transfer econom1¢
benefrt to a third paty, it 18 probable that a transfer of economic benefrts will be required in
settlement and the am¢￿nt of the ¢)bligatlon can be measured reliably. Expenditure is classif￿d by
activity. The costs of each activty are made up of the total of direct costs and shared costs,
including support costs involved in undertaking each activity. Direct costs attributable to a single
actrvity are albcated directty to that xtivity. Shared costs which contribute to more than one actiiAty
and support costs which are not attributable to a single activty are apportioned between those
activities on a basis consistent with the use of resources. Central staff costs are allocated on the
basis of time spent, and depreciation charges alkxated on the portion of the asset's use.
Expenditure on charitable activities is incurred on directly undertaing the activitles which further the
Charlty's obj8Ctlves, as well as any associated support costs.
Grants payable are charged in the year ￿en the offer 18 made except in those cases where the
offer is conditional, such grants being recogni5ed as expenditure when the conditions attaching are
fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a
commitment. but not accrued as expenditure.
All expenditure is inclusive of irrecoverable VAT.
Page 9

NOThINGHAMSHIRE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Ac¢ountlng policles (contlnued)
2A Interest ro￿l¥able
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by Charty" this is normalty upon notification of the interest paid or payable by the
institution with whom the funds are deposited.
2.5 Tanglbl• flxed a$80ts and dopreclatlon
Tangible r￿ed assets are Initialty recognised at cost. After recognition, under th8 cost model,
tangible r￿ed assets are measured at cost less accumulated depreciation and any accumulated
impaiment losses. All costs incurred to bring a tangible fixed asset into its intended working
condition should be included in the measurement of cost.
Depreclation is charged so as to allocate the cost of tangible fixed assets le$8 their residual value
over their estimated useful lives, .
Depreciation 18 provided on the followlng ba$l8.'
Plant and machinary
2.6 Inv•stment•
330k straight line basis
Fixed asset Investments are a form of financial instrument and are inltially recognised at their
transaction cost and subsequently measured at fair value at the balance Sheet date, unless the
value cannot be measured reliably in which c88e it is measured 8t cost less impaimient. Investment
gains and losses, whether reali88d or unrealtsed, are combined and presented a8 'Gainsl(Lo8ses)
on investments, in the statement of financial activities.
2.7 Debtorn
Trade and other debtors are recognised at the Settlement amount after any trade di8¢0unt offered.
Prepayments are valued at the amount prepald net of any trade di8count$ due.
2.8 Cash at bank and In hand
Cash at bank and in hand includes cash and short-tenn highly liquid investments with a short
maturity of three months or less from the date of acquisition or opening of the deposit or Similar
account.
2.9 Llabllltles and provlglon8
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past
event. it is probable that a transfer of economic benefi't will b8 required in settlement. and the
amount of the settlement can be estimated reli*ly.
Liabilities are recognised at the amount that the Charity anticipates it wlll pay to settle the debt or the
amount it has received as advanced payments for the goods or service5 it must provKIe.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where
the effect of the tlme value of money is material, the provision is based on the present value of those
amounts, dFscounted at the prtrtax discount rate that refiects the risks specific to the li*)ilty. The
unwinding of the discount is recognised in the statement of financial activities as a finance cost.
Page 10

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Accountlng policies (Contlnued)
2.10 Flnanclal Instruments
Charity only has financial assets and financial liabillties of a kind that qualfy as basic financial
instruments. Basic financlal instruments are initially recogni8ed at transaction value and
subsequently measured at their settlement value wrth the exception of bank loan8 which are
subsequently m•asur8d at amortised cost using the effective interest method.
2.11 Fund aceountlng
Investment income, gains and losses are allocated to the appropriate fund.
Investment Incomo
Expendable Endowment
fund
fund
2023
2023
Totsl
funds
2023
Income from li8t•d investmonts
Intere8t receivable
72,130
954
84,499
156,629
954
73,084
84,499
167,583
Expendable Endowmenl
funds
runds
2022
2022
Tot81
funds
2022
Income from listed investments
Interest receivable
60,113
330
88.523
148,636
330
60,443
88,523
148, 966
Investment managemont costs
Expendable
funds
2023
Total
funds
2023
Investment management fees
12,259
12.269
Page11

NOTTINGHAMSHIRE MINERS, WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Investment managament costs (continued)
Expendable
funds
2022
Total
funds
2022
Investment management fees
12, 607
12,607
Anatysls of grants
Grants to
Grants to
In8tltutlon8 Indlvlduals
2023
2023
Total
funds
2023
Personal welfare and hardship grant8
Grants to organi$ation8
234,009
234,009
3,780
3,780
3,780
234,009
237,789
Grants to
Inslitutions
2022
Grants to
Indwiduals
2022
Total
funds
2022
Personal welfare and hardship grants
Grants to organisations
64. 127
64,127
7, 764
7, 764
7. 764
64, 127
71,891
Page 12

NO￿INGHAmSH1RE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Analysls of exp6ndlture on charitable actlviti88
Summary by fund typo
Exp•ndabl•
funds
2023
Total
2023
Personal welfare and hardship grants
Grant8 to organisations
Computer costs
Office Costs
Depreciation
Accountsncy fees
Other expenses
Legal fees
Communication costs
234,009
3,780
300
100
4,150
1,800
1,412
5.280
1,964
234,009
3,780
3fAI
100
4150
1,800
1,412
5.280
1,964
252,795
252,796
Expendable
funds
2022
Total
2022
Personal welfare and hardship grants
Grants to organi8ation8
Depreciation
Accountsncy fees
64, 127
7, 784
3,980
1, 522
64, 127
7, 764
3.980
1,522
77,393
77,393
Independent oxamlnèr's r•muneratlon
2023
2022
Fees payable to the Charty's independent examiner for the independent
examination of the Chartys annual accounts
1,500
1, 522
Page 13

No￿INGHAMSH1RE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
Truste88' remunerntlon and 8xpens08
During the yaar, no Trustees received any remuneration or other benefits {2022- £NIL).
During th• year 8nded 31 D￿ember 2023. no Trustee expenses have been incurred (2022- £NIL).
Tanglbla flxed assets
Plant and
machlnery
Cost or valuatlon
At 1 January 2023
Additions
31.606
609
At 31 December 2023
32,114
D•preclatlon
At 1 January 2023
Charge for the year
23,645
4,1SO
At 31 Decembor 2023
27,795
Net book valu•
At 31 December 2023
4,319
At 31 December 2022
7, 960
10. Flxed asset Inv08tments
Expendablo Endowment
Fund
Fund
Total
Market Value
At 1 January 2023
Additions
Disposals
Revaluations
1.705,336
449,589
1300,458
34,422
2.839,103
490.665
(522,575)
15.832
4,544A39
940.254
{823,033)
60.254
At 31 December 2023
1,888,889
2,823,026
4,711.914
Page 14

NorriNGHAMSHIRE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
10. Flxed as$ot investments (contlnuod)
11. Debtors
2023
2022
Due wtthln ono year
Other debtors
15,000
15,000
12. Credttors: Amounts falllng duo wlthln one year
2023
2022
Other creditors
AcGrual8 and deferred income
34,356
4,867
24,032
4. 643
39,223
28, 675
Page 15

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
13. Statem8nt of funds
Statement of funds - ¢urr•nt year
Balancg at 1
January
2023
Balance at
31
Galnsl December
(Lossos)
2023
Transfern
Inlout
Income Expendlture
Expendable
funds
General Funds
- all funds
2,028,837
73,084
{265,0641
84N99
9,607
1,930.873
Endowment
funds
Endowment
Funds - all
funds
2,992,288
84499
<84,4991
41,837
3,034,126
Total of funds
5,021,125
157,683
(266,054)
51,344
4,964,998
Page 16

NOTTINGHAMSHIRE MINERS. WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 31 DECEMBER 2023
13. Statament of funds <contlnued)
Statement of funds - prlor year
Balance at
l Janu8ry
2022
Balance al
31
G8lnsl December
(Losses)
2022
Transfers
Income Exp8nditure
Unrestrfctod
funds
General Funds
all funds
2.257, 539
6Q,443
(90.OOOJ
88, 523
(287, 668) 2,028,837
Balance at
l January
2022
8a18nce at
31
DeGember
2022
Transfe
In/out
Gain
(Lossos)
Income Expenditure
Endowment
funds
Endowment
Funds- all
funds
3,322,865
88,523
(88,523) (330, 577) 2,992,288
Total of funds
5,580,404
148, 966
(90,000)
(618,245) 5.021, 125
14. Summary of funds
Summary offunds- currnnt year
Balanco at 1
January
2023
Balance at
31
Gainsl Dec•mber
{Los$es)
2023
Transfers
Inlout
Income Expendlturo
General funds
Endowment
funds
2.028.837
73,084
(265,054)
84,499
9,507
1.930.873
2,992.288
84,499
(84.499)
41,837
3,034.125
5,021,125
157,583
(265,0541
51,344
4,964,998
Page 17

NOTTINGHAMSHIRE MINERS, WELFARE TRUST FUND
NOTES TO THE FINANCIAL STATEMEKrs
FOR THE YEAR ENDED 31 DECEMBER 2023
14. Summary of funds (contlnued)
Summary of funds - prlor year
Balance 8t
1 January
2022
B81ance at
31
December
2022
Transfe
inlout
Income Expenditure
G8ins/
(Losses)
General funds
Endowment
funds
2,257.539
60.443
(90, 000)
88,523
(287, 668) 2,028,837
3.322,865
88,523
(88,523J (330,577) 2, 992,288
5,580.404
148,966
(90,000)
{618,245) 5,021, 125
15. Analysls of net a$$•ts betwoon fund8
Analy818 of net assets betwo•n funds - current year
Expendable Endowment
funds
fund8
2023
2023
Total
fund8
2023
Tanglble r￿ed as8ets
Fixed asset investments
CUr￿nt assets
Creditors due within one year
4,319
1,888.889
76,888
(39,223)
4,319
4.711.914
287,988
139,223)
2.823,025
211,100
Total
1,930.873
3,034,125
4,964,998
Analysls of net assats betwe•n funds - prbor year
Expendab18 Endowment
funds
funds
2022
2022
Tot81
funds
2022
Tangible fixed assets
Fixed asset Investments
Current assets
Creditors due within one year
7.960
1. 705, 336
344,216
(28, 675)
7.960
4.544,439
497,4Ql
(28, 675)
2, 839, 103
153, 185
Total
2.028.837
2, 992,288
5,021. 125
Page 18