| Statement of Financial Ac Yearend 31stMarch 2023 |
tivities | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Incoming Resources | |||||||
| Revenue grants, legacies and donations | 50,453 | 50,453 | 53,986 | ||||
| Conference Fees | |||||||
| Other Incoming resources | |||||||
| Total Incoming Resources | 50,453 | 50,453 | 53,986 | ||||
| Resources Expended | |||||||
| Cost of raising funds | |||||||
| Net Resources Available for charitable | applications | 50,453 | 50,453 | 53,986 | |||
| Charitable activities expenditure |
|||||||
| Grants payable Cost ofSunday Services Support Costs ofActivities Governance costs |
9,260 27,124 12,179 450 |
9,260 27,124 12,179 450 |
14,700 23,780 16,995 450 |
||||
| 49,014 | 49,014 | 55,925 | |||||
| Net Incoming/Outgoing | 1,440 | 1,440 | - | 1,939 | |||
| Gross transfers between |
funds | ||||||
| Net movement in funds |
1,440 | 1,440 | - | 1,939 | |||
| Total funds brought forward | 47,031 | 199,075 | 246,106 | 248,045 | |||
| Total funds carried forward | 48,471 | 199,075 | 247,546 | 246,106 |
| 2023 | 2022 | ||||
| Revenue Grants, | Legacies and Donations | ||||
| General Fund |
|||||
| Tithes and Offerings | 40,222 | 48,248 | |||
| Income Tax recovered | 10,231 | 3,738 | |||
| 50,453 | 53,986 | ||||
| Restricted Funds | |||||
| Building Fund | |||||
| Missions, Appeals | |||||
| 50,453 | 53,986 | ||||
| Grants Payable | |||||
| Designated Funds |
|||||
| Armenian Ministries |
2,960 | 4,900 | |||
| Wycliffe Support | |||||
| Asia Link | |||||
| Heart for India | 4,100 | 5,100 | |||
| Philiphines Funds |
|||||
| Uganda Orphanage |
|||||
| World Share | |||||
| Barnabas Fund |
|||||
| CUFI | |||||
| Dar El Aman Trust | |||||
| DEC Ukraine | 300 | 1,000 | |||
| Sundry General | Gifts | ||||
| 7,360 | 11,000 | ||||
| Restricted Funds |
|||||
| Funeral funds | |||||
| Living Hope | 1,900 | 3,700 | |||
| 1,900 | 3,700 | ||||
| Total | 9,260 | 14,700 |
| Yearend 31st March 2 | 023 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| Unrestricted | Restricted | |||
| Costs ofSunday Service and Other Activities | ||||
| Pastors Salary | 22,349 | 20,790 | ||
| Premises Water, Light | and Heat | 2,525 | 2,440 | |
| Outside Speakers | 2,250 | 550 | ||
| Outreach expenses | ||||
| Youth Work | ||||
| Tuesday Tots | ||||
| Conference fees | ||||
| 27,124 | 23,780 | |||
| Support Costs | ||||
| Grounds Maintenance |
and Cleaning | 198 | 530 | |
| Insurance | 995 | 472 | ||
| Office Costs | 326 | 2,745 | ||
| Sundry Repairs |
||||
| Other Expenses | 2,327 | 280 | ||
| Depreciation Buildings |
||||
| Deprecation Equipment |
||||
| Professional fees | 1,133 | 1,047 | ||
| Building Maintenance | 7,200 | 11,922 | ||
| Travelling Expenses |
||||
| 12,179 | 18,995 | |||
| Governance Fees |
||||
| Independent Examiners |
Fees | 450 | 450 | |
| 450 | 450 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Fixed Assets | 212,895 | 211,619 | |||
| Current Assets | |||||
| Debtors Gift Aid Accrual | 7,426 | 10,609 | |||
| Prepayrnents | 1,455 | ||||
| Cash at bank and in hand | 25,970 | 26,017 | |||
| Loan to M McCarthy | for Buggy | 250 | 250 | ||
| Loan Milia | |||||
| 35,100 | 36,876 | ||||
| Creditors | |||||
| Accrued expenses | 450 | 450 | |||
| Taxation and social security | |||||
| 450 | 450 | ||||
| Net Current Assets | 34,650 | 36,426 | |||
| Net Assets | 247,546 | 248,045 | |||
| Capital and Reserves | |||||
| Unrestricted revenue |
reserves | ||||
| Restricted Reserves | 247,546 | 246,106 | |||
| 247,546 | 246,106 |
| Summary of achievements |
Summary of achievements |
the main ofthe charity |
The Sunday Services have continued Zoom link. . |
on site and others joining via | a |
|---|---|---|---|---|---|
| during the | year | The food bank work is on-going. | |||
| We have supported mission work in Armenia, India and sponsored |
some | ||||
| children through an Indian mission on |
a regular basis, as well as | ||||
| responding to world-wide needs as we |
hear news ofthem through | ||||
| Christian organisations. |
|||||
| We have had occasional services taken by visiting speakers from |
|||||
| different mission organisations. |
| ~ | ~ | ~ ~ | ~ ~ |
~ | ~ ~ | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | |||||||||
| funds | funds | funds | |||||||||
| to nearest 8 | to | nearest 8 | to | nearest 8 | |||||||
| B1Cash funds | Bank Accounts | 25,970 | 23,988 | ||||||||
| Total cash funds | 25,970 | 23,988 | |||||||||
| (agree balances | with receipts and payments | ||||||||||
| account(s)) | |||||||||||
| Unrestricted | Restricted | Endowment | |||||||||
| funds | funds | funds | |||||||||
| Details | to nearest 8 | to | nearest E | to | nearest 8 | ||||||
| B2Other monetary assets | |||||||||||
| Tax reclaim due Gift Aid | 2022 | 7,239 | |||||||||
| Tax reclaim due | Gift Aid | 2023 | 7,425 | ||||||||
| B3Investment | assets | Details | Fund to which asset belo s |
Cost {optional) | Current value o ional |
||||||
| B4Assets retained for the | Details Land & Buildings |
Fund to which asset belon s restricted |
Cost | {optional) | Current value o onal |
||||||
| charity's own use |
other equipment | Un restricted | |||||||||
| B5Liabilities | Details Taxation Liabilities |
Fund to which liablli relates Un restricted |
Amount due o tional |
When due o tional |
|||||||
| Accrued expenses | Un restricted | ||||||||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Print Name | Date of | ||||||||
| a | roval |