OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Statement of Financial Ac
Yearend 31stMarch 2023
tivities
Unrestricted Restricted Total
2023 2023 2023 2022
Incoming Resources
Revenue grants, legacies and donations 50,453 50,453 53,986
Conference Fees
Other Incoming resources
Total Incoming Resources 50,453 50,453 53,986
Resources Expended
Cost of raising funds
Net Resources Available for charitable applications 50,453 50,453 53,986
Charitable
activities expenditure
Grants payable
Cost ofSunday Services
Support Costs ofActivities
Governance
costs
9,260
27,124
12,179
450
9,260
27,124
12,179
450
14,700
23,780
16,995
450
49,014 49,014 55,925
Net Incoming/Outgoing 1,440 1,440 - 1,939
Gross transfers
between
funds
Net movement
in funds
1,440 1,440 - 1,939
Total funds brought forward 47,031 199,075 246,106 248,045
Total funds carried forward 48,471 199,075 247,546 246,106

2023 2022
Revenue Grants, Legacies and Donations
General
Fund
Tithes and Offerings 40,222 48,248
Income Tax recovered 10,231 3,738
50,453 53,986
Restricted Funds
Building Fund
Missions, Appeals
50,453 53,986
Grants Payable
Designated
Funds
Armenian
Ministries
2,960 4,900
Wycliffe Support
Asia Link
Heart for India 4,100 5,100
Philiphines
Funds
Uganda
Orphanage
World Share
Barnabas
Fund
CUFI
Dar El Aman Trust
DEC Ukraine 300 1,000
Sundry General Gifts
7,360 11,000
Restricted
Funds
Funeral funds
Living Hope 1,900 3,700
1,900 3,700
Total 9,260 14,700

Yearend 31st March 2 023
2023 2022
Unrestricted Restricted
Costs ofSunday Service and Other Activities
Pastors Salary 22,349 20,790
Premises Water, Light and Heat 2,525 2,440
Outside Speakers 2,250 550
Outreach expenses
Youth Work
Tuesday Tots
Conference fees
27,124 23,780
Support Costs
Grounds
Maintenance
and Cleaning 198 530
Insurance 995 472
Office Costs 326 2,745
Sundry
Repairs
Other Expenses 2,327 280
Depreciation
Buildings
Deprecation
Equipment
Professional fees 1,133 1,047
Building Maintenance 7,200 11,922
Travelling
Expenses
12,179 18,995
Governance
Fees
Independent
Examiners
Fees 450 450
450 450

2022 2021
Fixed Assets 212,895 211,619
Current Assets
Debtors Gift Aid Accrual 7,426 10,609
Prepayrnents 1,455
Cash at bank and in hand 25,970 26,017
Loan to M McCarthy for Buggy 250 250
Loan Milia
35,100 36,876
Creditors
Accrued expenses 450 450
Taxation and social security
450 450
Net Current Assets 34,650 36,426
Net Assets 247,546 248,045
Capital and Reserves
Unrestricted
revenue
reserves
Restricted Reserves 247,546 246,106
247,546 246,106

Summary
of
achievements
Summary
of
achievements
the main
ofthe charity
The Sunday Services have
continued
Zoom link. .
on site and others joining via a
during the year The food bank work is on-going.
We have supported
mission
work in Armenia,
India and sponsored
some
children
through
an Indian mission on
a regular basis, as well as
responding
to world-wide
needs as we
hear news ofthem through
Christian
organisations.
We have had occasional services taken by visiting speakers
from
different
mission organisations.
~ ~ ~ ~ ~
~
~ ~ ~
Unrestricted Restricted Endowment
funds funds funds
to nearest 8 to nearest 8 to nearest 8
B1Cash funds Bank Accounts 25,970 23,988
Total cash funds 25,970 23,988
(agree balances with receipts and payments
account(s))
Unrestricted Restricted Endowment
funds funds funds
Details to nearest 8 to nearest E to nearest 8
B2Other monetary assets
Tax reclaim due Gift Aid 2022 7,239
Tax reclaim due Gift Aid 2023 7,425
B3Investment assets Details Fund to which
asset belo
s
Cost {optional) Current value
o
ional
B4Assets retained for the Details
Land & Buildings
Fund to which
asset belon s
restricted
Cost {optional) Current value
o
onal
charity's
own use
other equipment Un restricted
B5Liabilities Details
Taxation Liabilities
Fund to which
liablli
relates
Un restricted
Amount
due
o tional
When due
o tional
Accrued expenses Un restricted
Signed by one or two trustees on
behalf of all the trustees
Signature Print Name Date of
a roval