OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees’ annual report (incorporating the director's report) 1
Trustees' responsibilities statement 8
Independent auditor's report to the members 9
Statementoffinancial activities (including income and
expenditure account) 13
Statementoffinancial position 14
Statement ofcash flows 15
Notes to the financial statements 16

Registered charity name The Social Market Foundation
Charity registration number 1000971
Companyregistration number 02537035
Principaloffice 3rd Floor
5-6 St. Matthew Street
London
SW1P 2JT
England
Registered office 3rd Floor
5-6 St. Matthew Street
London
SW1P 2JT
England
The trustees BaronessOlly Grender MBE
Caroline Escott
Melville Rodrigues
ProfessorTim Bale
ProfessorWendyThomson CBE
Rt Hon Dame Margaret Hodge MP
Rt Hon Sir Robert Buckland MP (Resigned 7 September2022)
Sir Trevor Phillips OBE
Tom Ebbutt
Auditor Burgess Hodgson LLP
Chartered accountants & statutory auditor
Camburgh House
27 New Dover Road
Canterbury
Kent
CT1 3DN
Bankers Royal Bank OfScotland
28 Cavendish Square
London
W1G 0DB

2023 2022
Note £ £
Fixed assets
Tangible fixed assets 15 7,611 6,137
Current assets
Debtors 16 259,316 164,026
Cash at bank andin hand 370,788
351,503
630,104
515,529
Creditors: amountsfalling due within oneyear 17 274,732
235,985
Net current assets 355,372
279,544

Total assets less currentliabilities 362,983 285,681

Net assets 362,983
285,681

Funds ofthe charity
Unrestricted funds 362,983 285,681
Total charity funds 20 362,983
285,681

2023 2023 2022
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 120,326 120,326 65,627
Charitable activities 6 934,215 934,215 791,711
Othertrading activities 7 320 320 267
Total income 1,054,861 1,054,861 857,605
Expenditure
Expenditure on charitable activities 8,9 977,559 977,559
Total expenditure 977,559 977,559
Net income and net movementin funds 77,302 77,302
Reconciliation offunds
Total funds brought forward 285,681 285,681 250,535
Total funds carried forward 362,983 362,983 285,681

2023 2022
£ £
Cashflows from operating activities
Net income 77,302 35,146
Adjustments for:
Depreciation oftangible fixed assets 2,982 2,179
Interest payable and similar charges 190 197
Accrued expenses/(income) 59,585 (40,265)
Changesin:
Trade and other debtors (99,165) 19,036
Trade and other creditors (16,963)
128,557
Cash generated from operations 23,931
144,850
Interest paid (190)
(197)
Net cash from operating activities 23,741

144,653
Cashflowsfrom investing activities
Purchase oftangible assets (4,456)
(3,355)
Net cash usedin investing activities (4,456)

(3,355)
Net increase in cash and cash equivalents 19,285 141,298
Cash and cash equivalents at beginning ofyear
351,503

210,205
Cash and cash equivalents atend ofyear
370,788

351,503

Fixtures andfittings ~ 10% straightline
Computers and equipment - 25% straightline
Impairmentof fixed assets

Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
g £ £ £
Other donations and legacies
Donations 120,326
120,326
65,627 65,627
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Conference and event sponsorship 172,700 172,700 233,677 233,677
Research and project sponsorship 761,515
761,515
558,034 558,034

934,215

934,215
791,711
791,711

Othertrading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Publication 320 320 267 267

2023 2022
£ £
Wages and salaries 593,763 515,871
Social security costs 60,898 50,818
Employer contributions to pension plans 31,943 22,834
686,604
589,523

Fixtures and
fittings Equipment Total
£ £
Cost
At 1 April 2022 12,304 21,863 34,167
Additions 2,508 1,948 4,456
At 31 March 2023 14,812 38,623
Depreciation
At 1 April 2022 12,304 28,030
Chargeforthe year 70 2,982
At 31 March 2023 12,374 31,012
Carrying amount
At 31 March 2023 2,438 7,611
At 31 March 2022 I, 6,13
NJ
16. Debtors
2022
Trade debtors 78,936
Prepayments and accrued income 85,090
164,026

17. Creditors: amountsfalling due within one year
2023 2022
Trade creditors 5,643 24,555
Accruals and deferred income 167,154 141,533
Social security and othertaxes 100,103 69,028
Othercreditors 1,832
274,732

235,985
18. Deferred income
2023 2022
Amount deferred in year 75,744 105,833

Unrestricted funds
At
At 31 March
1 April 2022 Income Expenditure 2023
£ £ £ £
Generalfunds
285,681

1,054,861

(977,559)

362,983
At
At 31 March
1 April 2021 Income Expenditure 2022
£ £ £ £
General funds
250,535

857,605

(822,459)

285,681
21. Analysis of net assets between funds
Unrestricted Total Funds
Funds 2023
£ £
Tangible fixed assets 7,611 7,611
Current assets 630,104 630,104
Creditors less than 1 year
(274,732)

(274,732)
Net assets

362,983


362,983
Unrestricted Total Funds
Funds 2022
£ £
Tangible fixed assets 6,137 6,137
Current assets 515,529 515,529
Creditors less than 1 year (235,985)
(235,985)
Net assets
285,681


285,681
22. Analysis ofchanges in netdebt
At
At 1 Apr 2022 Cash flows 31 Mar 2023
£ £ £
Cash at bank and in hand 351,503
19,285 370,788
23. Operating lease commitments
Thetotal future minimum lease payments under non-cancellable operating leases are as follows:
2023 2022
£ £
Not laterthan 1 year 50,600 17,031
Later than 1 year and notlater than 5 years 25,300
75,900 17,031