This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-11-30-accounts
|
Page |
Reference and administrative details ofthe charity, its Trustees and advisers |
|
Trustees' report |
2-3 |
Independent examiner's report |
|
| Statement offinancial activities |
|
| Balance sheet |
|
| Notes tothe financial statements |
7-17 |
| Trustees |
|
|
Prof C H Raine |
|
MBE BScMBBSFRCS ChM |
MBE BScMBBSFRCS ChM |
MBE BScMBBSFRCS ChM |
|
|
|
C Pratt BA ACA |
|
|
|
|
|
|
|
Dr A Raine MB |
|
BS |
MRCGP |
|
| Charity registered |
|
number |
1000929 |
|
|
|
|
| Principal office |
|
|
Yorkshire Auditory |
|
|
Implant |
Service |
|
|
|
Bradford Royal |
|
Infirmary |
|
|
|
|
|
Duckworth Lane |
|
|
|
|
|
|
|
Bradford |
|
|
|
|
|
|
|
BD96RI |
|
|
|
|
| Accountants |
|
|
BHP LLP |
|
|
|
|
|
|
|
New Chartford |
|
House |
|
|
|
|
|
Centurion Way |
|
|
|
|
|
|
|
Cleckh eaton |
|
|
|
|
|
|
|
BD193QB |
|
|
|
|
| Bankers |
|
|
Virgin Money |
|
|
|
|
|
|
|
14Broadway |
|
|
|
|
|
|
|
Bradford |
|
|
|
|
|
|
|
BD11EZ |
|
|
|
|
| Investment |
managers |
|
Brewin Dolphin |
|
|
|
|
|
|
|
12Smithfield |
Street |
|
|
|
|
|
|
London |
|
|
|
|
|
|
|
EC1A 9LA |
|
|
|
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
|
Note |
6 |
6 |
6 |
5 |
| Income from: |
|
|
|
|
|
|
|
|
Donations and legacies |
|
|
|
|
51,192 |
|
51,192 |
6,889 |
Charitable activities |
|
|
|
|
3,761 |
|
3,761 |
4,845 |
| Investments |
|
|
|
|
20,681 |
|
20,681 |
18,722 |
| Total income |
|
|
|
|
75,634 |
|
75,634 |
30,456 |
Expenditure on: |
|
|
|
|
|
|
|
|
| Raising funds |
|
|
|
|
8,223 |
|
8,223 |
7,526 |
Charitable activities |
|
|
|
|
200,312 |
|
200,312 |
9,174 |
| Total expenditure |
|
|
|
|
208,535 |
|
208,535 |
16,700 |
| Net (expenditure)/income |
|
|
before net |
|
|
|
|
|
(losses)/gains on |
|
investments |
|
|
(132,901) |
|
(132,901) |
13,756 |
| Net gains/(losses) |
on investments |
|
|
|
(65,526) |
|
(65,526) |
69,177 |
Net movement in |
funds |
|
|
|
(198,427) |
|
(198,427) |
82,933 |
| Reconciliation of |
funds: |
|
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
|
913,773 |
38,281 |
952,054 |
869,121 |
Net movement in |
funds |
|
|
|
(198,427) |
|
(198,427) |
82,933 |
| Total funds carried |
|
forward |
|
|
715,346 |
38,281 |
753,627 |
952,054 |
|
|
|
|
|
2022 |
|
2021 |
|
|
|
Note |
|
5 |
|
6 |
| Fixed assets |
|
|
|
|
|
|
|
| Investments |
|
|
|
|
701,130 |
|
773,690 |
|
|
|
|
|
701,130 |
|
773,690 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
12 |
750 |
|
2,864 |
|
| Cash at bank |
and in |
hand |
|
53,667 |
|
177,300 |
|
|
|
|
|
54,417 |
|
180,164 |
|
| Creditors: amounts |
|
falling due within one year |
13 |
(1,920) |
|
(1,800) |
|
| Net current |
assets |
|
|
|
52,497 |
|
178,364 |
|
|
|
|
|
753,627 |
|
952,054 |
| Charityfunds |
|
|
|
|
|
|
|
| Restricted funds |
|
|
14 |
|
38,281 |
|
38,281 |
| Unrestricted |
funds |
|
14 |
|
715,346 |
|
913,773 |
| Totalfunds |
|
|
|
|
753,627 |
|
952,054 |
| Prof C H Raine MBE BScMBBSFRCSChM |
C Pratt BA ACA |
| (Trustee) |
(Trustee) |
| Date: Jun 14,2023 |
|
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
|
|
6 |
6 |
E |
| Donations |
from companies |
2,132 |
2I132 |
|
| Donations |
from trusts and charities |
40,050 |
40,050 |
200 |
| In lieu offlowers |
|
1,614 |
1,614 |
20 |
| Personal donations |
|
7,396 |
7,396 |
6,669 |
| Total 2022 |
|
51,192 |
51,192 |
6,889 |
| Total 2021 |
|
6,889 |
6,889 |
|
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
|
|
6 |
6 |
E |
| Sale of Christmas |
cards |
|
|
100 |
| Events |
|
100 |
100 |
|
| Other |
|
215 |
215 |
63 |
| Sponsor a Stone |
|
35 |
35 |
35 |
| Workshops |
|
2,450 |
2,450 |
2,940 |
| Weatherlottery |
|
176 |
176 |
141 |
| Just Giving Events |
|
785 |
785 |
1,566 |
| Total 2022 |
|
3,761 |
3,761 |
4,845 |
| Total 2021 |
|
4,845 |
4,845 |
|
|
|
Unrestricted |
Total |
Total |
|
|
funds |
funds |
funds |
|
|
2022 |
2022 |
2021 |
|
|
E |
E |
E |
| Interest receivable |
|
1,315 |
1,315 |
|
| Dividends |
receivable |
19,366 |
19,366 |
18,722 |
|
|
20,681 |
20,681 |
18,722 |
| Total 2021 |
|
18,722 |
18,722 |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
|
E |
E |
E |
| Fundraising |
events |
|
1,189 |
1,189 |
296 |
| Investment |
managers' |
costs |
7,034 |
7,034 |
7,230 |
|
|
|
8,223 |
8,223 |
7,526 |
| Total 2021 |
|
|
7,526 |
7,526 |
|
| Activities |
|
|
| undertaken |
Total |
Total |
| directly |
funds |
funds |
| 2022 |
2022 |
2021 |
| 6 |
6 |
6 |
| 200,312 |
200,312 |
9,174 |
|
|
2022 |
2021 |
|
|
6 |
6 |
| Donated equipment |
|
192,065 |
170 |
| Conference |
and travel expenses |
336 |
424 |
| Gross salaries |
|
5,254 |
4,913 |
| Sponsorship |
ofresearch assistant |
617 |
1,705 |
| Training |
|
|
210 |
| Governance |
|
2,040 |
1,752 |
|
|
200,312 |
9,174 |
|
|
Quoted |
Cash |
|
|
|
investments |
investments |
Total |
|
|
E |
E |
E |
| Cost or valuation |
|
|
|
|
| At 1December 2021 |
|
771,750 |
1,940 |
773,690 |
| Additions |
|
121,295 |
6,130 |
127,425 |
| Disposals |
|
(134,459) |
|
(134,459) |
| Revaluations |
|
(65,526) |
|
(65,526) |
| At 30 November |
2022 |
693,060 |
8,070 |
701,130 |
| Net book value |
|
|
|
|
| At 30 November |
2022 |
693,060 |
8,070 |
701,130 |
| At 30 November |
2021 |
771,750 |
1,940 |
773,690 |
|
|
2022 |
2021 |
|
|
6 |
6 |
| Investments |
|
693,060 |
771,750 |
| Cash held for investment |
purposes |
8,070 |
1,940 |
|
|
701,130 |
773,690 |
|
2022 |
2021 |
|
6 |
6 |
| Due within one year |
|
|
| Other debtors |
|
2,104 |
| Brewin Dolphin income account |
750 |
760 |
|
750 |
2,864 |
| 2022 |
2021 |
| 6 |
6 |
| 1,920 |
1,800 |
|
|
|
|
|
|
|
|
Balance at 30 |
|
|
|
|
Balance at 1 |
|
|
Gains/ |
November |
|
|
|
|
December 2021 |
Income |
Expenditure |
(Losses) |
2022 |
|
|
|
|
6 |
6 |
6 |
6 |
6 |
| Unrestricted funds |
|
|
|
|
|
|
|
|
General Funds |
|
- |
all funds |
913,773 |
75,545 |
(208,4461 |
(65,5261 |
715,346 |
| Restricted |
funds |
|
|
|
|
|
|
|
| Restricted |
Funds |
|
- all funds |
38,281 |
|
|
|
38,281 |
| Total offunds |
|
|
|
952,054 |
75,545 |
(208,446) |
(65,526) |
753,627 |
| Statement |
of |
funds - prior year |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
|
Balance at |
|
|
|
|
1December |
|
|
Gains/ |
30November |
|
|
|
|
2020 |
Income |
Expenditure |
(Losses) |
2021 |
|
|
|
|
E |
E |
E |
E |
E |
| Unrestricted funds |
|
|
|
|
|
|
|
|
General Funds |
|
—all funds |
|
830,840 |
30,456 |
(16,700) |
69,177 |
913,773 |
| Restricted |
funds |
|
|
|
|
|
|
|
| Restricted |
Funds |
|
—all funds |
38,281 |
|
|
|
38,281 |
| Total offunds |
|
|
|
869,121 |
30,456 |
(16,700) |
69,177 |
952,054 |
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2022 |
|
6 |
6 |
6 |
| Fixed asset investments |
693,060 |
|
693,060 |
| Trade investments |
8,070 |
|
8,070 |
| Current assets |
16,136 |
38,281 |
54,417 |
| Creditors due within one year |
(1,920) |
|
(1,9201 |
| Total |
715,346 |
38,281 |
753,627 |
|
Unrestricted |
Restricted |
Total |
|
funds |
funds |
funds |
|
2021 |
2021 |
2021 |
|
6 |
6 |
6 |
| Fixed asset investments |
771,750 |
|
771,750 |
| Trade investments |
1,940 |
|
1,940 |
| Current assets |
141,883 |
38,281 |
180,164 |
| Creditors due within one year |
(1,800) |
|
(1,800) |
| Tl |
913,773 |
38,281 |
952,054 |