OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-09-30-accounts

Transacton date Account Number Bank reference Type of payment
9/30/2024 892996587118000 Surrey Op S&S Exps Standing Order
9/30/2024 892996587118000 CH Expenses Standing Order
9/30/2024 892996587118000 S&S Wig - sorry Standing Order
9/30/2024 892996587118000 Rent and maintenan Transfer
9/17/2024 892996587118000 Kendall inv2926699 Standing Order
9/5/2024 892996587118000 CD HUNT Faster Payment
8/30/2024 892996587118000 CO3051546; surrey Faster Payment
8/22/2024 892996587118000 PHIL DVDS ETC Faster Payment
8/12/2024 892996587118000 BOFAUS3NXXX Own Account Credit
8/9/2024 892996587118000 THE MARTON AGENCY; Foreign Debit
8/9/2024 892996587118000 NEAL HAMPTON Foreign Debit
8/9/2024 892996587118000 Costumes S&S24 Standing Order
8/9/2024 892996587118000 Wigs S&S Accom Standing Order
8/9/2024 892996587118000 Designer Fee S&S Standing Order
8/9/2024 892996587118000 S&S expenses Standing Order
7/8/2024 892996587118000 Surrey Opera Standing Order
7/8/2024 892996587118000 SO Minack accom. Standing Order
7/8/2024 892996587118000 SnS van fuel Standing Order
7/8/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Surry Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Invoice 218 Standing Order
7/4/2024 892996587118000 SO Minack Standing Order
7/4/2024 892996587118000 Surrey Op Minack Standing Order
7/4/2024 892996587118000 SO Minack Transfer
7/4/2024 892996587118000 SO Minack Transfer
7/4/2024 892996587118000 SO Minack Transfer
7/3/2024 892996587118000 S Faster Payment
6/28/2024 892996587118000 DIXONaccom Faster Payment
6/26/2024 892996587118000 SARAHMARTINJ PERFO BACS Credit
6/24/2024 892996587118000 DON- PROG-SUB Faster Payment
6/24/2024 892996587118000 C Usher SS Per fee Faster Payment
6/19/2024 892996587118000 SIR EDWARD LEWIS F Faster Payment
6/14/2024 892996587118000 P FLANAGAN FEE 24 Faster Payment
6/10/2024 892996587118000 KIM S+S Faster Payment
6/10/2024 892996587118000 MADDY performance Faster Payment
6/10/2024 892996587118000 SS Performance fee Faster Payment
6/6/2024 892996587118000 SurreyOp15Jun Standing Order
6/6/2024 892996587118000 Surrey Opera June Standing Order
5/31/2024 892996587118000 CO3051546; surrey Faster Payment
5/7/2024 892996587118000 L WALLACE SO SUBS Faster Payment
5/7/2024 892996587118000 MEMBERSHIP RENEWAL Faster Payment
4/29/2024 892996587118000 DIXONSandS Faster Payment
4/29/2024 892996587118000 P FEE S&S 2024 Faster Payment
4/24/2024 892996587118000 R & W SUBS & P FEE Faster Payment
4/24/2024 892996587118000 CD HUNT Faster Payment
4/23/2024 892996587118000 37006415870000 Cheque
2/29/2024 892996587118000 CO3051546; surrey Faster Payment
2/20/2024 892996587118000 THE MARTON AGENCY; Foreign Debit
2/20/2024 892996587118000 Barber expenses Standing Order
2/13/2024 892996587118000 190939 QUARTER 4 2 BACS Credit
1/12/2024 892996587118000 CD HUNT Faster Payment
1/5/2024 892996587118000 CAROL WARD Faster Payment
1/2/2024 892996587118000 SURR02AR01 Standing Order
12/29/2023 892996587118000 MEMBERSHIP- TAKAKO Faster Payment
12/27/2023 892996587118000 MADDY party Faster Payment
12/20/2023 892996587118000 XMAS SOCIAL Faster Payment
12/18/2023 892996587118000 SARAHMARTINJACOBS BACS Credit
12/18/2023 892996587118000 SOS SILVER SUB Faster Payment
12/18/2023 892996587118000 Subs J Easterbrook Faster Payment
12/15/2023 892996587118000 GP & J MOSS Faster Payment
12/13/2023 892996587118000 JWATES SILVER Faster Payment
12/13/2023 892996587118000 DIXONSub Faster Payment
12/11/2023 892996587118000 ROBERT & WAVENEY Faster Payment
12/11/2023 892996587118000 Christna Usher Faster Payment
12/8/2023 892996587118000 Membership Renewal Faster Payment
11/30/2023 892996587118000 898629 Faster Payment
11/24/2023 892996587118000 Rent and maintenan Transfer
11/17/2023 892996587118000 PHIL W SUBS Faster Payment
11/3/2023 892996587118000 SOS 2023-24 Faster Payment
10/2/2023 892996587118000 PETERANNEMITCHELL Faster Payment
10/2/2023 892996587118000 Faster Payment
Customer reference Amount (GBP)
ROBIN PETER CORDEL -£ 1,319.92
Locke; Penny -£ 137.10
Sarah Wheeldon -£ 10.00
Clyde Hall (Addisc -£ 1,000.00
Boo Productons -£ 933.04
Hunt Christopher £ 330.00
CCLA Investment Ma £ 381.07
Wallace Philip £ 58.14
FOREIGN PAYT RECD £ 356.61
OVERSEAS PAYMENT -£ 3,578.59
OVERSEAS PAYMENT -£ 479.63
Elizabeth Callow -£ 1,977.00
Locke; Penny -£ 350.00
Wilson; Jill -£ 250.00
Locke; Ray -£ 29.87
Jonathan Butcher -£ 4,000.00
Sally Jacobs -£ 1,844.83
Goldfnch; Ian -£ 175.16
Alexandra Dinwiddi -£ 175.00
James Sear -£ 660.00
Halstead; Christa -£ 600.00
Alexandra Cowell -£ 580.00
Ridgway; Lisa -£ 580.00
Bower; Bruno -£ 580.00
Megan Bowen -£ 580.00
Dierdre Biasini -£ 580.00
Eleanor Rosser-Smy -£ 580.00
Davies; Giles -£ 580.00
Josephs; Jonathan -£ 580.00
John Faal -£ 580.00
Joseph Straker -£ 580.00
Merrick; Ethan -£ 580.00
Allen; Dafydd -£ 580.00
Elora Rose Ledger -£ 580.00
Sanders; Paul -£ 580.00
Benoit Dechelote -£ 580.00
McClain; Christoph -£ 580.00
Brooks; Heather -£ 580.00
Lindsay; Alistair -£ 400.00
Haggerty; Louisa -£ 325.00
Charles J Wills -£ 325.00
McLauchlan; Ian -£ 580.00
Jonathan Musgrave -£ 580.00
David Eaglestone -£ 580.00
The Minack Theatre £ 43,851.62
C Dixon £ 280.00
MR & MRS JACOBS £ 60.00
LOCKE RW £ 897.70
EDWARDS M £ 30.00
RAWLINSON HUNTER £ 3,000.00
P Flanagan £ 60.00
MACKRELL KR £ 60.00
MADELEINE QUINEY £ 30.00
EDWARDS M £ 30.00
Mr I Suton & Mrs -£ 1,733.00
POSBURY ST FRANCIS -£ 558.00
CCLA Investment Ma £ 381.07
Wallace Louise £ 60.00
Wason Robina £ 30.00
C Dixon £ 30.00
IAN GILBERT GOLDFI £ 30.00
Harris Robert £ 90.00
Hunt Christopher £ 30.00
300002 -£ 95.39
CCLA Investment Ma £ 381.07
OVERSEAS PAYMENT -£ 883.49
Locke; Ray -£ 535.00
EASY FUNDRAISING £ 16.69
Hunt Christopher £ 30.00
C. WARD £ 60.00
Howe Maxted -£ 713.28
YAMAMOTO T £ 30.00
MADELEINE QUINEY £ 15.00
LOCKE RW £ 621.00
MR & MRS JACOBS £ 100.00
Baldwin Timothy £ 100.00
EASTERBROO J £ 30.00
MR GERARD P MOSS £ 60.00
JOHN CAROLYN WAT £ 100.00
C Dixon £ 50.00
Harris Robert £ 60.00
C Usher £ 30.00
R Wason £ 30.00
CCLA Investment Ma £ 379.33
Clyde Hall (Addisc -£ 1,000.00
Wallace Philip £ 161.69
EDWARDS M £ 30.00
Mitchell Peter £ 50.00
LOCKE P J £ 30.00
Category Transacton date Bank reference Type of payment
13 9/30/2024 Surrey Op S&S Exps Standing Order
11 9/30/2024 CH Expenses Standing Order
12 9/30/2024 S&S Wig - sorry Standing Order
11 9/30/2024 Rent and maintenan Transfer
12 9/17/2024 Kendall inv2926699 Standing Order
6 9/5/2024 CD HUNT Faster Payment
3 8/30/2024 CO3051546; surrey Faster Payment
5 8/22/2024 PHIL DVDS ETC Faster Payment
1 8/12/2024 BOFAUS3NXXX Own Account Credit
12 8/9/2024 THE MARTON AGENCY; Foreign Debit
12 8/9/2024 NEAL HAMPTON Foreign Debit
12 8/9/2024 Costumes S&S24 Standing Order
13 8/9/2024 Wigs S&S Accom Standing Order
12 8/9/2024 Designer Fee S&S Standing Order
12 8/9/2024 S&S expenses Standing Order
12 7/8/2024 Surrey Opera Standing Order
13 7/8/2024 SO Minack accom. Standing Order
12 7/8/2024 SnS van fuel Standing Order
12 7/8/2024 Surrey Op Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Surry Op Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Invoice 218 Standing Order
12 7/4/2024 SO Minack Standing Order
12 7/4/2024 Surrey Op Minack Standing Order
12 7/4/2024 SO Minack Transfer
12 7/4/2024 SO Minack Transfer
12 7/4/2024 SO Minack Transfer
5 7/3/2024 S Faster Payment
6 6/28/2024 DIXONaccom Faster Payment
5 6/26/2024 SARAHMARTINJ PERFO BACS Credit
5 6/24/2024 DON- PROG-SUB Faster Payment
5 6/24/2024 C Usher SS Per fee Faster Payment
4 6/19/2024 SIR EDWARD LEWIS F Faster Payment
5 6/14/2024 P FLANAGAN FEE 24 Faster Payment
5 6/10/2024 KIM S+S Faster Payment
5 6/10/2024 MADDY performance Faster Payment
5 6/10/2024 SS Performance fee Faster Payment
13 6/6/2024 SurreyOp15Jun Standing Order
13 6/6/2024 Surrey Opera June Standing Order
3 5/31/2024 CO3051546; surrey Faster Payment
1 5/7/2024 L WALLACE SO SUBS Faster Payment
1 5/7/2024 MEMBERSHIP RENEWAL Faster Payment
1 4/29/2024 DIXONSandS Faster Payment
1 4/29/2024 P FEE S&S 2024 Faster Payment
1 4/24/2024 R & W SUBS & P FEE Faster Payment
1 4/24/2024 CD HUNT Faster Payment
11 4/23/2024 37006415870000 Cheque
3 2/29/2024 CO3051546; surrey Faster Payment
12 2/20/2024 THE MARTON AGENCY; Foreign Debit
12 2/20/2024 Barber expenses Standing Order
2 2/13/2024 190939 QUARTER 4 2 BACS Credit
1 1/12/2024 CD HUNT Faster Payment
1 1/5/2024 CAROL WARD Faster Payment
10 1/2/2024 SURR02AR01 Standing Order
1 12/29/2023 MEMBERSHIP- TAKAKO Faster Payment
2 12/27/2023 MADDY party Faster Payment
5 12/20/2023 XMAS SOCIAL Faster Payment
1 12/18/2023 SARAHMARTINJACOBS BACS Credit
1 12/18/2023 SOS SILVER SUB Faster Payment
1 12/18/2023 Subs J Easterbrook Faster Payment
1 12/15/2023 GP & J MOSS Faster Payment
1 12/13/2023 JWATES SILVER Faster Payment
1 12/13/2023 DIXONSub Faster Payment
1 12/11/2023 ROBERT & WAVENEY Faster Payment
1 12/11/2023 Christna Usher Faster Payment
1 12/8/2023 Membership Renewal Faster Payment
3 11/30/2023 898629 Faster Payment
11 11/24/2023 Rent and maintenan Transfer
1 11/17/2023 PHIL W SUBS Faster Payment
1 11/3/2023 SOS 2023-24 Faster Payment
1 10/2/2023 PETERANNEMITCHELL Faster Payment
1 10/2/2023 Faster Payment
Customer reference Amount (GBP)
ROBIN PETER CORDEL -£ 1,319.92
Locke; Penny -£ 137.10
Sarah Wheeldon -£ 10.00
Clyde Hall (Addisc -£ 1,000.00
Boo Productons -£ 933.04
Hunt Christopher £ 330.00
CCLA Investment Ma £ 381.07
Wallace Philip £ 58.14
FOREIGN PAYT RECD £ 356.61
OVERSEAS PAYMENT -£ 3,578.59
OVERSEAS PAYMENT -£ 479.63
Elizabeth Callow -£ 1,977.00
Locke; Penny -£ 350.00
Wilson; Jill -£ 250.00
Locke; Ray -£ 29.87
Jonathan Butcher -£ 4,000.00
Sally Jacobs -£ 1,844.83
Goldfnch; Ian -£ 175.16
Alexandra Dinwiddi -£ 175.00
James Sear -£ 660.00
Halstead; Christa -£ 600.00
Alexandra Cowell -£ 580.00
Ridgway; Lisa -£ 580.00
Bower; Bruno -£ 580.00
Megan Bowen -£ 580.00
Dierdre Biasini -£ 580.00
Eleanor Rosser-Smy -£ 580.00
Davies; Giles -£ 580.00
Josephs; Jonathan -£ 580.00
John Faal -£ 580.00
Joseph Straker -£ 580.00
Merrick; Ethan -£ 580.00
Allen; Dafydd -£ 580.00
Elora Rose Ledger -£ 580.00
Sanders; Paul -£ 580.00
Benoit Dechelote -£ 580.00
McClain; Christoph -£ 580.00
Brooks; Heather -£ 580.00
Lindsay; Alistair -£ 400.00
Haggerty; Louisa -£ 325.00
Charles J Wills -£ 325.00
McLauchlan; Ian -£ 580.00
Jonathan Musgrave -£ 580.00
David Eaglestone -£ 580.00
The Minack Theatre £ 43,851.62
C Dixon £ 280.00
MR & MRS JACOBS £ 60.00
LOCKE RW £ 897.70
EDWARDS M £ 30.00

Income

1 Donations 2 Activities g 3 Investmen 4 Grants and 5 Resources 6 Accommod

Expenses

10 Insurance 11 Cost of gen 12 Production 13 @@@ 14 Governanc

RAWLINSON HUNTER £ 3,000.00
P Flanagan £ 60.00
MACKRELL KR £ 60.00
MADELEINE QUINEY £ 30.00
EDWARDS M £ 30.00
Mr I Suton & Mrs -£ 1,733.00
POSBURY ST FRANCIS -£ 558.00
CCLA Investment Ma £ 381.07
Wallace Louise £ 60.00
Wason Robina £ 30.00
C Dixon £ 30.00
IAN GILBERT GOLDFI £ 30.00
Harris Robert £ 90.00
Hunt Christopher £ 30.00
300002 -£ 95.39
CCLA Investment Ma £ 381.07
OVERSEAS PAYMENT -£ 883.49
Locke; Ray -£ 535.00
EASY FUNDRAISING £ 16.69
Hunt Christopher £ 30.00
C. WARD £ 60.00
Howe Maxted -£ 713.28
YAMAMOTO T £ 30.00
MADELEINE QUINEY £ 15.00
LOCKE RW £ 621.00
MR & MRS JACOBS £ 100.00
Baldwin Timothy £ 100.00
EASTERBROO J £ 30.00
MR GERARD P MOSS £ 60.00
JOHN CAROLYN WAT £ 100.00
C Dixon £ 50.00
Harris Robert £ 60.00
C Usher £ 30.00
R Wason £ 30.00
CCLA Investment Ma £ 379.33
Clyde Hall (Addisc -£ 1,000.00
Wallace Philip £ 161.69
EDWARDS M £ 30.00
Mitchell Peter £ 50.00
LOCKE P J £ 30.00
£16,752.69
£23,908.14

£57,413.52 £11,976.00 £69,389.52

and subs generating funds t income d spmisorchips from charitable activities dation income

nerating income n costs

ce

Category Date Bank Descripton Payee / Source Amount Bronze Gif Aided(GA) Bronze non GA Silve GA
INCOME:
Donatons and membership subscriptons
1 8/12/2024 BOFAUS3NXXX FOREIGN PAYT RECD £ 356.61
1 5/7/2024 L WALLACE SO SUBS Wallace Louise £ 60.00 1
1 5/7/2024 MEMBERSHIP RENEWAL Wason Robina £ 30.00 1
1 4/29/2024 DIXONSandS C Dixon £ 30.00
1 4/29/2024 P FEE S&S 2024 IAN GILBERT GOLDFI £ 30.00 1
1 4/24/2024 R & W SUBS & P FEE Harris Robert £ 90.00 1
1 4/24/2024 CD HUNT Hunt Christopher £ 30.00 1
1 1/12/2024 CD HUNT Hunt Christopher £ 30.00
1 1/5/2024 CAROL WARD C. WARD £ 60.00
1 12/29/2023 MEMBERSHIP- TAKAKO YAMAMOTO T £ 30.00 1
1 12/18/2023 SARAHMARTINJACOBS MR & MRS JACOBS £ 100.00 1
1 12/18/2023 SOS SILVER SUB Baldwin Timothy £ 100.00
1 12/18/2023 Subs J Easterbrook EASTERBROO J £ 30.00 1
1 12/15/2023 GP & J MOSS MR GERARD P MOSS £ 60.00 1
1 12/13/2023 JWATES SILVER JOHN CAROLYN WAT £ 100.00
1 12/13/2023 DIXONSub C Dixon £ 50.00 1
1 12/11/2023 ROBERT & WAVENEY Harris Robert £ 60.00 1
1 12/11/2023 Christna Usher C Usher £ 30.00 1
1 12/8/2023 Membership Renewal R Wason £ 30.00 1
1 11/17/2023 PHIL W SUBS Wallace Philip £ 161.69
1 11/3/2023 SOS 2023-24 EDWARDS M £ 30.00 1
1 10/2/2023 PETERANNEMITCHELL Mitchell Peter £ 50.00 1
1 10/2/2023 LOCKE P J £ 30.00 1
£1,578.30
Actvites for generatng funds:
2 2/13/2024 190939 QUARTER 4 2 EASY FUNDRAISING £ 16.69
2 12/27/2023 MADDY party MADELEINE QUINEY £ 15.00
£31.69
Investment Income
3 8/30/2024 CO3051546; surrey CCLA Investment Ma £ 381.07
3 5/31/2024 CO3051546; surrey CCLA Investment Ma £ 381.07
3 2/29/2024 CO3051546; surrey CCLA Investment Ma £ 381.07
3 11/30/2023 898629 CCLA Investment Ma £ 379.33
£1,522.54
Grants and Sponsorship
4 6/19/2024 SIR EDWARD LEWIS F RAWLINSON HUNTER £ 3,000.00

£3,000.00

Resources from charitable actvites

5 7/3/2024 S The Minack Theatre £ 43,851.62
5 8/22/2024 PHIL DVDS ETC Wallace Philip £ 58.14
5 6/26/2024 SARAHMARTINJ PERFO MR & MRS JACOBS £ 60.00
5 6/24/2024 DON- PROG-SUB LOCKE RW £ 897.70
5 6/24/2024 C Usher SS Per fee EDWARDS M £ 30.00
5 6/14/2024 P FLANAGAN FEE 24 P Flanagan £ 60.00
5 6/10/2024 KIM S+S MACKRELL KR £ 60.00
5 6/10/2024 MADDY performance MADELEINE QUINEY £ 30.00
5 6/10/2024 SS Performance fee EDWARDS M £ 30.00
5 12/20/2023 XMAS SOCIAL LOCKE RW £ 621.00

£45,698.46

Accommodaton Income (Show 1)
6 9/5/2024 CD HUNT Hunt Christopher
£ 330.00
6 6/28/2024 DIXONaccom C Dixon
£ 280.00
£610.00
Total Income £52,440.99

EXPENSES:

EXPENSES:
Category Date Bank Descripton Payee / Source Amount Costume and Makeup Set Props
Insurance
10 1/2/2024 SURR02AR01 Howe Maxted -£ 713.28
-£713.28
Costs of generatng income
11 9/30/2024 CH Expenses Locke; Penny -£ 137.10
11 9/30/2024 Rent and maintenan Clyde Hall (Addisc -£ 1,000.00
11 4/23/2024 37006415870000 300002 -£ 95.39
11 11/24/2023 Rent and maintenan Clyde Hall (Addisc -£ 1,000.00
-£2,232.49
Producton Costs
12 9/30/2024 S&S Wig - sorry Sarah Wheeldon -£ 10.00 1
12 9/17/2024 Kendall inv2926699 Boo Productons -£ 933.04
12 8/9/2024 THE MARTON AGENCY; OVERSEAS PAYMENT -£ 3,578.59
12 8/9/2024 NEAL HAMPTON OVERSEAS PAYMENT -£ 479.63
12 8/9/2024 Costumes S&S24 Elizabeth Callow -£ 1,977.00 1
12 8/9/2024 Designer Fee S&S Wilson; Jill -£ 250.00
12 8/9/2024 S&S expenses Locke; Ray -£ 29.87 1

1

12 7/8/2024 Surrey Opera Jonathan Butcher -£ 4,000.00
12 7/8/2024 SnS van fuel Goldfnch; Ian -£ 175.16
12 7/8/2024 Surrey Op Minack Alexandra Dinwiddi -£ 175.00
12 7/4/2024 Surrey Op Minack James Sear -£ 660.00
12 7/4/2024 SO Minack Halstead; Christa -£ 600.00
12 7/4/2024 Surrey Op Minack Alexandra Cowell -£ 580.00
12 7/4/2024 SO Minack Ridgway; Lisa -£ 580.00
12 7/4/2024 SO Minack Bower; Bruno -£ 580.00
12 7/4/2024 Surrey Op Minack Megan Bowen -£ 580.00
12 7/4/2024 Surrey Op Minack Dierdre Biasini -£ 580.00
12 7/4/2024 Surrey Op Minack Eleanor Rosser-Smy -£ 580.00
12 7/4/2024 SO Minack Davies; Giles -£ 580.00
12 7/4/2024 SO Minack Josephs; Jonathan -£ 580.00
12 7/4/2024 Surrey Op Minack John Faal -£ 580.00
12 7/4/2024 Surrey Op Minack Joseph Straker -£ 580.00
12 7/4/2024 SO Minack Merrick; Ethan -£ 580.00
12 7/4/2024 SO Minack Allen; Dafydd -£ 580.00
12 7/4/2024 Surry Op Minack Elora Rose Ledger -£ 580.00
12 7/4/2024 SO Minack Sanders; Paul -£ 580.00
12 7/4/2024 Surrey Op Minack Benoit Dechelote -£ 580.00
12 7/4/2024 SO Minack McClain; Christoph -£ 580.00
12 7/4/2024 SO Minack Brooks; Heather -£ 580.00
12 7/4/2024 Invoice 218 Lindsay; Alistair -£ 400.00
12 7/4/2024 SO Minack Haggerty; Louisa -£ 325.00
12 7/4/2024 Surrey Op Minack Charles J Wills -£ 325.00
12 7/4/2024 SO Minack McLauchlan; Ian -£ 580.00
12 7/4/2024 SO Minack Jonathan Musgrave -£ 580.00
12 7/4/2024 SO Minack David Eaglestone -£ 580.00
12 2/20/2024 THE MARTON AGENCY; OVERSEAS PAYMENT -£ 883.49
12 2/20/2024 Barber expenses Locke; Ray -£ 535.00
-£ 26,936.78
Accommodaton for Show 1
13 9/30/2024 Surrey Op S&S Exps ROBIN PETER CORDEL -£ 1,319.92
13 8/9/2024 Wigs S&S Accom Locke; Penny -£ 350.00
13 7/8/2024 SO Minack accom. Sally Jacobs -£ 1,844.83
13 6/6/2024 SurreyOp15Jun Mr I Suton & Mrs -£ 1,733.00
13 6/6/2024 Surrey Opera June POSBURY ST FRANCIS -£ 558.00
-£5,805.75
Governance
£0.00
Total Expenditure -£35,688.30
Silver non GA General Donatons(GA) General Donatons (non GA) Show 1 (Sense and Sensibility)subsctpton Show 1 chorus sundries Social events EasyFundraising RecordiongSales Accommodaton income Theatre Ticket sales Show 1 Programme Income Show 1 Refreshment income show 1 Miscelaneos income Grants and sponsorships Investme nt income
1
1
1

1

1 1

1

1

1

1 1 1 1

1

1 1

1

1

1

1 1 1 1 1

----- Start of picture text -----
1
1
g ort
ensesp ensesp p nerg ersy
g )
anist Desi
g ramme Printin tion exp p nerg g
htin g htin hts
g g g
Li Pro Posters and Handbills Advertisin Rece Accom Rooms hire (rehearsals Miscelaneous rehearsal ex Travel and Trans Director Conductor Desi Li Cast Orchestra Pla Music Refreshments Theatre Hire Ri Front of House General running costs
----- End of picture text -----

1 1

1 1

1

1

1

1

0.7 0.3 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

1

Key colum INCOMING RESOURCES FOR THE YEAR ENDED 30 SEPTEMBER 2024 Restricted INCOMING RESOURCES 2024 £ Membership and Donations L Bronze Membership Gift Aided (GA) M Bronze Membership Non GA N Silver Membership GA O Silver Membership Non GA P General Donations GA Q General Donations Non GA R Show 1 (Sense and Sensibility) Subscriptions S Show 1 Chorus Sundries (Refreshments, Score Hires, etc.)

Unrestricted
2024 2024
£ £
£ 270.00
£ 210.00
£ 260.00
£ 260.00
£ -
£ 578.30
£ 270.00
£ - £ 1,848.30
£ 636.00
£ 16.69
£ 58.14 £ 710.83
£ 610.00
£ 43,851.62
£ 897.70
£ -
£ - £ 45,359.32
£ 3,000.00 £ 3,000.00
£ - £ -
£ 1,522.54 £ 1,522.54
£ 52,440.99
RESOURCES EXPENDED 2024
£
£
Production Costs (activities undertaken directly) Key column Total
Costumes & Makeup L -£ 1,987.00 -£ 1,987.00
Stage setup
Set M -£ 564.87
Props N £ -
Lighting O £ - -£ 564.87
Programmes
Printing P £ - £ -
Publicity
Posters and Handbills Q £ -
Advertising R £ - £ -
Banners
Reception for Surrey Opera Supporters S £ - £ -
Auditions and Rehearsals
Accompanists T £ -
Rooms U £ -
Miscellaneous V -£ 232.49 -£ 232.49
Accommodation
Accommodation for S&S AL -£ 5,805.75 -£ 5,805.75
Travel/Transport W -£ 1,108.20 -£ 1,108.20
Expenses
Director X -£ 2,800.00
Music Director Y -£ 1,679.63
Designer Z -£ 250.00
Lighting Designer AA -£ 400.00
Cast AB -£ 6,045.00 -£ 11,174.63
Orchestra
Players AC -£ 7,640.00
Music AD £ -
Food & Rehearsal Refreshments AE £ - -£ 7,640.00
Theatre Charges
Theatre Hire AF £ - £ -
Use of Box Office/Ticket Printing
Box Office Commission
Technical Support
Rights AG -£ 4,462.08
Front of House AH £ - -£ 4,462.08

Costs of Generating Funds

General running costs AI -£ 2,000.00 -£ 2,000.00

Support/Governance Costs

Insurance AJ -£ 713.28 Accountancy AK £ - -£ 713.28

Total Expenditure

Production Costs (Sense and Sensibility)

-£ 35,688.30 -£ 32,975.02

JGHMF Valuation COIF Charities Ethical Fund htps://www.ccla.co.uk/funds/coif-charites-ethical-invest

Number of units held 17400.4 low High Spot value
Mid price of unit on 30 September 2024 £ 3.09 2.7207 3.1395 2.9705
Value of holding on 30/9/2024 £ 53,817.70 47341.27 54628.56 51687.89
Value of holding on 30/9/2023 £ 48,595.84
value change in year £ 5,221.86

tment-fund

Spot value at 20 Feb 25

3.1875 55463.775

NEW

No prepayments received
Date
Account Number/Type
Amount Payee
Amounts owing:
Date
Account Number/Type
Amount Payee
-£250.00
Total amount owing: -£250.00
Total new accruals: £250.00
DISCHARGED
No prepayments received
Amounts owing:
Date
Account Number/Type
Amount Payee
-£250.00
Total amount owing: -£250.00
Total discharged accruals: £250.00
Category Sub-category Project Venue
Category Sub-category Project Venue
Overheads Accountancy
Category Sub-category Project Venue
Overheads Accountancy

Memo Memo Memo

NO NEW DEBTORS

NO DISCHARGED DEBTORS No Prepayments made:

No Outstanding Receipts Total:

£0.00

Loans: Amount
At 01/10/2022: None £0.00
No new loans received during the year were outstanding at year end £0.00
At 30/09/2023: £0.00
Incoming resources
Donatons and membership subscriptons
Actvites for generatng funds
Investment income
Tax rebate (from gif aid)
Grants and sponsorship
Incoming resources from charitable activities
Total incoming resources
Resources expended
Costs of generating funds
Insurance
Governance/support costs
Total resources expended
Net (outgoing)/incoming resources
Gross transfers between funds
Other recognized gains/(losses)
Unrealised gains/(losses) on investments
Realised gains/(losses) on investments
Appreciaton of fxed assets
Net movement in funds
Fund balances atyear beginning
Charitable activities:Producton costs
Net (outgoing)/incoming resources before
recognized gains and losses
Notes
10
9
5
5
Total 2024
£
£
£
1,848.30
1,848.30
710.83
710.83
1,522.54
1,522.54
0.00
0.00
3,000.00
3,000.00
45,359.32
45,359.32
Unrestricted
Funds
Restricted
Funds
52,440.99
0.00
52,440.99
2,000.00
2,000.00
32,975.02
32,975.02
713.28
713.28
0.00
0.00
35,688.30
35,688.30
16,752.69
0.00
16,752.69
0.00
0.00
16,752.69
0.00
16,752.69
0.00
5,221.86
5,221.86
0.00
0.00
0.00
0.00
0.00
16,752.69
5,221.86
21,974.55
13,175.33
78,596.50
91,771.83
Fund balances atyear end 29,928.02
83,818.36 113,746.38
Total 2023
£
1,820.00
113.92 3000
1,498.18 45359
0.00 2559
7,000.00 1523
7,073.37 52441
17,505.47
662.98
20,900.38
662.66
100.00
22,326.02
-4,820.55
-4,820.55
708.84
0.00
0.00
-4,111.71
95,883.54
91,771.83

Asset Timpani Surtitles Costume rail Total Change

Description

Acquired

Adams Universal Pedal Timpani (23", 26", 29" & 32") with felted disks and covers, and stool Spectra Displays HX07-I-24x200-MC-W 180cm Wide Clothes Rack by Symple Stuff

No acquistions or disposals were made during the year under review

Value at Valuation at Valuation at Cost Purchased 01/10/2012 10/26/2019 11/28/2021 £ 4,000.00 £ 6,000.00 £ 6,000.00

£ 1,476.00 01/12/2009 £ 150.00 £ 50.00 £ 50.00

£ 46.99 8/4/2021

£ 46.99

£ 4,150.00 £ 6,050.00 £ 6,096.99

2023
Current account balance at bank
£ 7,155.45
Funds received but not deposited
£ -
Payments raised but not cleared
£ -
Projected current account balance
£ 7,155.45
Cash on hand
£ 129.56
Unrestricted finances values
£ 7,285.01
Valuaton of CHAL shares
£ 30,000.00
Valuaton of J&GHM Fund
£ 48,595.54
Restricted finances values
£ 78,595.54
Notes
Fixed Assets
Tangible Assets
4

Investments
5
Total Fixed Assets
Current Assets
Debtors
6
£ -
Cash at bank and in hand
£ 7,285.01
Total Current Assets
£ 7,285.01
7
-£ 250.00
Net current assets (liabilities)
Total assets less current liabilities
8
Total net assets (liabilities)
Creditors:amounts falling due in one year
Creditors:amounts falling due afer more than one year
2024
£ 23,908.14
£ -
£ -
£ 23,908.14
£ 129.56
£ 24,037.70
£ 30,000.00
£ 53,817.70
£ 83,817.70
2023
£ 6,096.99
£ 78,595.54
£ 84,692.53
£ 7,035.01

£ 91,727.54
£ -
£ 91,727.54

Fund balances

Restricted fund
11
Unrestricted fund
12
Total fund balances
£ 78,596.50
£ 13,175.33
£ 91,771.83

Filed accounts under reference

107-505744

Deposits not cleared: 2022 202 None £ - None £ -

2024

£ -

£ 83,818.36 £ 29,928.02 £ 113 746.38

23 None None