OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report
to the trustees
Statement
of financial
activities
(including income and
expenditure
account)
Statement
of financial
position
Statement
of cash flows
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
of financial
activities 19

Reference and administrative and administrative and administrative and administrative details
Registered charity name Fakenham
Community
Campus Trust Limited
Charity registration number 1000793
Company registration number 01528035
Principal office and registered The Community Centre
office Oak Street
Fakenham
Norfolk
NR21 9DY
The trustees
Mr T E Summers
Mrs J Holdom
Mr R G Crook
Mrs BBratt
Ms PJ Bucknell
Ms H M De Lyon
Company secretary Mr R G Crook
Independent examiner Mr Martyn Benstead FCCA
10Oak Street
Fakenham
Norfolk
NR21 9DY

Year ended 31st Mar ch 20 21
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note P
Income and endowments
Donations
and legacies
Charitable
activities
5
6
39,857
7415
39,857
7,415
12,067
38,639
Investment
income
7 14 14 10
Total income 47,286 47,286 50,716
Expenditure
Expenditure
on charitable
activities 8,9 25,015 7,514 32,529 41,379
Total expenditure 25,015 7,514 32,529 41,379
Net income and net movement in funds 22,271 (7,514) 14,757 9,337
Reconciliation
of funds
Total funds brought
forward
56,800 75,145 131,945 122,608
Total funds carried forward 79,071 67,631 146,702 131,945

31st March 20 21
2021 2020
Note
Fixed assets
Tangible fixed assets 14 95,011 105,568
Current assets
Debtors 15 2,192 8,541
Cash at bank and in hand 51,318 19,995
53,510 28,536
Creditors: amounts falling due within one year 16 1,819 2,159
Net current assets 51,691 26,377
Total assets less current liabilities 146,702 131,945
Net assets 146,702 131,945
Funds ofthe charity
Restricted
funds
67,631 75,145
Unrestricted
funds
79,071 56,800
Total charity funds 17 146,702 131,945

Statement
ofCash Flo
Year ended 31st March
ws
2021
2021 2020
P.
Cash flows from operating
Net income
activities 14,757 9,337
Adjustments
for:
Depreciation
of tangible
fixed
Other interest receivable
and
Accrued (income)/expenses
assets
similar income
10,557
(14)
(340)
11,730
(10)
559
Changes in:
Trade and other debtors
6,349 (1,315)
Cash generated
from operations
31,309 20,301
Interest received 14 10
Net cash from operating
activities
31,323 20,311
Cash flows from investing
Purchase
of tangible assets
activities (18,346)
Net cash used
in investing
activities
(18,346)
Net increase
in cash and cash equivalents
Cash and cash equivalents
at beginning
ofyear 31,323
19,995
1,965
18,030
Cash and cash equivalents at end ofyear 51,318 19,995

Donations
and legacies
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Donations
Grants
Grants receivable
39,857 39,857
39,857 39,857
Unrestricted Restricted Total Funds
Funds Funds 2020
Donations
Donations
2,067 2,067
Grants
Grants receivable
10,000 10,000
2,067 10,000 12,067

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Room hire 7,415 7,415 38,299 38,299
Catering and bar 340 340
7,415 7,415 38,639 38,639
7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest receivable 14 14 10 10
8. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
E
Charitable activities 24,415 7,514 31,929
Support costs 600 600
25,015 7,514 32,529
Unrestricted Restricted Total Funds
Funds Funds 2020
Charitable activities 32,430 8,349 40,779
Support costs 600 600
33,030 8,349 41,379
Expenditur e
on charitable
ac
tivities
by activity type
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
Charitable activities 31,929 31,929 40,779
Governance costs 600 600 600
31,929 600 32,529 41,379

10. Net income Net income
Net income is stated after charging/(crediting):
2021 . 2020
Depreciation of tangible
fixed assets
10,557 11,730
11. Independent examination fees
2021 2020
Fees payable
Independent
to the independent
examination
of the
examiner for:
financial statements
600 600
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
nil nil
The average
head
The average
head
count of employees count of employees during the year was 6 (2020: 6).The average number of
full-time equivalent employees during the year is analysed as follows:
2021 2020
No. No.
Number of staff
—Trustees
6 6

Fixtures and
fittings Total
Cost
At 1st April 2020 and 31st March 2021 201,206 201,206
Depreciation
At 1st April 2020 95,638 95,638
Charge for the year 10,557 10,557
At 31st March 2021 106,195 106,195
Carrying amount
At 31st March 2021 95,011 95,011
At 31st March 2020 105,568 105,568
15. Debtors
2021 2020
Trade debtors 967 7,303
Prepayments and accrued income 1,225 1,238
2,192 8,541
16. Creditors: amounts falling due within one year
2021 2020
Accruals and deferred income 1,819 2,159
17. Analysis of charitable funds
Unrestricted funds
At
At 31st March 2
1st April 2020 Income Expenditure 021
E
General funds 56,800 47,286 (25,015) 79,071
At
At 31st March 20
1st April 2019 Income Expenditure 20
General funds 49,114 40,716 (33,030) 56,800

Restricted funds
At
At 31st March 2
1st April 2020 Income Expenditure 021
Chair fund 1,851 (185) 1,666
Lights fund
Awards for all fund
1,274
53,796
(127)
(5,380)
1,147
48,416
Hall floor fund 9,224 (922) 8,302
Kitchen
refit fund
9,000 (900) 8,100
75,145 (7,514) 67,631
At
At 31st March 20
1st April 2019 Income Expenditure 20
Chair fund 2,056 (205) 1,851
Lights fund
Awards
for all fund
1,416
59,773
(142)
(5,977)
1,274
53,796
Hall floor fund 10,249 (1,025) 9,224
Kitchen
refit fund
10,000 (1,000) 9,000
73,494 10,000 (8,349) 75,145

18. Analysis of net a sse ts between funds
Unrestricted Restricted Total Funds
Funds Funds 2021
E
Tangible fixed assets 27,380 67,631 95,011
Current assets 51,691 51,691
Net assets 79,071 67,631 146,702
Unrestricted Restricted Total Funds
Funds Funds 2020
E E
Tangible
Current
fixed assets
assets
30,423
26,377
75,145 105,568
26,377
Net assets 56,800 75,145 131,945
19. Analysis of changes in net debt
At
At1Apr2020 Cashflows 31Mar2021
Cash at bank and in hand 19,995 31,323 51,318