This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-04-30-accounts
|
|
|
|
Page |
| Reference and administrative |
|
details ofthe Company, |
its Trustees and advisers |
|
Trustees' report |
|
|
|
2-4 |
Independent examiner's |
report |
|
|
|
| Statement offinancial |
activities |
|
|
|
| Balance sheet |
|
|
|
|
| Notes to the financial statements |
|
|
|
8-14 |
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
Note |
F |
|
|
|
| Income from." |
|
|
|
|
|
|
|
Donations and |
legacies |
|
|
121,500 |
|
121,500 |
169,518 |
Charitable activities |
|
|
|
110,008 |
|
110,008 |
78,613 |
| Investments |
|
|
|
|
|
|
122 |
| Total income |
|
|
|
231,508 |
|
231,508 |
248,253 |
Expenditure on: |
|
|
|
|
|
|
|
Charitable activities |
|
|
|
232,702 |
1,356 |
234,058 |
208,084 |
| Total expenditure |
|
|
|
232,702 |
1,356 |
234,058 |
208,084 |
| Net movement |
in funds |
|
|
(1,194) |
(1,356) |
(2,550) |
40,169 |
| Reconciliation |
offunds: |
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
202,278 |
35,971 |
238,249 |
198,080 |
| Net movement |
in funds |
|
|
(1,194) |
(1,356) |
(2,550) |
40,169 |
| Total funds carried |
|
forward |
|
201,084 |
34,615 |
235,699 |
238,249 |
|
Unrestricted |
Restricted |
Total |
Total |
|
funds |
funds |
funds |
funds |
|
2022 |
2022 |
2022 |
2021 |
|
E |
|
E |
|
| Donations |
121,500 |
|
121,500 |
169,518 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2022 |
2022 |
2021 |
|
E |
E |
|
| Royalties |
90,380 |
90,380 |
77,470 |
| Other income |
19,628 |
19,628 |
1,143 |
|
110,008 |
110,008 |
78,613 |
|
|
2022 |
2021 |
|
|
|
K |
| Translation |
fees |
14,313 |
|
| Indexing fees |
|
2,615 |
1,143 |
| Printing |
|
2,700 |
|
|
|
19,628 |
1,143 |
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
|
E |
F |
F |
| Bank |
interest |
receivable |
|
|
122 |
|
|
|
Activities |
|
|
|
|
|
|
undertaken |
Support |
Total |
Total |
|
|
|
directly |
costs |
funds |
funds |
|
|
|
2022 |
2022 |
2022 |
2021 |
|
|
|
F |
E |
|
E |
| Production |
of |
books |
212,109 |
21,949 |
234,058 |
208,084 |
|
|
Production |
Total |
Total |
|
|
of books |
funds |
funds |
|
|
2022 |
2022 |
2021 |
| Production |
costs |
116,300 |
116,300 |
82,059 |
| Editorial and proof reading |
|
95,825 |
95,825 |
105,651 |
Translators' fees |
|
(272) |
(272) |
1,908 |
| Publicity and advertising |
|
256 |
256 |
1,448 |
|
|
212,109 |
212,109 |
191,066 |
| Analysis |
ofsupport costs |
|
|
|
|
|
|
Production |
Total |
Total |
|
|
|
ofbooks |
funds |
funds |
|
|
|
2022 |
2022 |
2021 |
|
|
|
|
|
E |
| Administration |
|
|
18,508 |
18,508 |
16,375 |
| Profit on foreign exchange |
|
|
(3,477) |
(3,477) |
(6,375) |
| Accountancy |
fees |
|
4,427 |
4,427 |
4,427 |
| Independent |
examiners' |
fees |
2,000 |
2,000 |
2,000 |
| Bank interest |
and charges |
|
491 |
491 |
591 |
|
|
|
21,949 |
21,949 |
17,018 |
|
|
2022 |
2021 |
| Book |
stocks |
174,372 |
167,798 |
|
2022f |
2021f |
| Due within one year |
|
|
| Trade debtors |
4,155 |
13,812 |
| Other debtors |
7,797 |
5,071 |
|
11,952 |
18,883 |
|
|
2022 |
2021 |
|
|
|
F |
| Trade creditors |
|
14,710 |
12,724 |
| Other creditors |
|
|
152 |
| Accruals and deferred |
income |
6,000 |
6,000 |
|
|
20,710 |
18,876 |
| Statement of |
funds - current year |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
30 April |
|
|
May 2021 |
Income f |
Expenditure |
2022 E |
| Unrestricted |
funds |
|
|
|
|
| General funds |
|
202,278 |
231,508 |
(232,702) |
201,084 |
| Restricted funds |
|
|
|
|
|
| The Rhetoric ofJewish Prayer Fund |
|
35,971 |
|
(1,356) |
34,615 |
| Total offunds |
|
238,249 |
231,508 |
(234,058) |
235,699 |
| Statement of |
funds - prior year |
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
30April |
|
|
1 May 2020 |
Income |
Expenditure |
2021 |
|
|
|
F |
E |
E |
| Unrestricted |
funds |
|
|
|
|
| General funds |
|
198,080 |
212,282 |
(208,084) |
202,278 |
| Restricted funds |
|
|
|
|
|
| The Rhetoric ofJewish Prayer Fund |
|
|
35,971 |
|
35,971 |
| Total offunds |
|
198,080 |
248,253 |
(208,084) |
238,249 |