OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-30-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers
Trustees'
report
2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Unrestricted Restricted Total Total
funds funds funds funds
2022 2022 2022 2021
Note F
Income from."
Donations
and
legacies 121,500 121,500 169,518
Charitable
activities
110,008 110,008 78,613
Investments 122
Total income 231,508 231,508 248,253
Expenditure
on:
Charitable
activities
232,702 1,356 234,058 208,084
Total expenditure 232,702 1,356 234,058 208,084
Net movement in funds (1,194) (1,356) (2,550) 40,169
Reconciliation offunds:
Total funds brought forward 202,278 35,971 238,249 198,080
Net movement in funds (1,194) (1,356) (2,550) 40,169
Total funds carried forward 201,084 34,615 235,699 238,249

Unrestricted Restricted Total Total
funds funds funds funds
2022 2022 2022 2021
E E
Donations 121,500 121,500 169,518

Unrestricted Total Total
funds funds funds
2022 2022 2021
E E
Royalties 90,380 90,380 77,470
Other income 19,628 19,628 1,143
110,008 110,008 78,613

2022 2021
K
Translation fees 14,313
Indexing fees 2,615 1,143
Printing 2,700
19,628 1,143

Unrestricted Total Total
funds funds funds
2022 2022 2021
E F F
Bank interest receivable 122

Activities
undertaken Support Total Total
directly costs funds funds
2022 2022 2022 2021
F E E
Production of books 212,109 21,949 234,058 208,084

Production Total Total
of books funds funds
2022 2022 2021
Production costs 116,300 116,300 82,059
Editorial and proof reading 95,825 95,825 105,651
Translators'
fees
(272) (272) 1,908
Publicity and advertising 256 256 1,448
212,109 212,109 191,066
Analysis ofsupport costs
Production Total Total
ofbooks funds funds
2022 2022 2021
E
Administration 18,508 18,508 16,375
Profit on foreign exchange (3,477) (3,477) (6,375)
Accountancy fees 4,427 4,427 4,427
Independent examiners' fees 2,000 2,000 2,000
Bank interest and charges 491 491 591
21,949 21,949 17,018

2022 2021
Book stocks 174,372 167,798

2022f 2021f
Due within one year
Trade debtors 4,155 13,812
Other debtors 7,797 5,071
11,952 18,883

2022 2021
F
Trade creditors 14,710 12,724
Other creditors 152
Accruals and deferred income 6,000 6,000
20,710 18,876
Statement of funds - current year
Balance at
Balance at 1 30 April
May 2021 Income
f
Expenditure 2022
E
Unrestricted funds
General funds 202,278 231,508 (232,702) 201,084
Restricted funds
The Rhetoric ofJewish Prayer Fund 35,971 (1,356) 34,615
Total offunds 238,249 231,508 (234,058) 235,699

Statement of funds - prior year
Balance at
Balance at 30April
1 May 2020 Income Expenditure 2021
F E E
Unrestricted funds
General funds 198,080 212,282 (208,084) 202,278
Restricted funds
The Rhetoric ofJewish Prayer Fund 35,971 35,971
Total offunds 198,080 248,253 (208,084) 238,249