OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Reference and administrative details ofthe Company, its Trustees and advisers
Trustees' report 2-4
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-14

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Note E E E
Income frorri:
Donations
and
legacies 133,547 35,971 169,518 186,320
Charitable
activities
77,470 77,470 55,823
Investments 122 122 436
Other income 1,143 1,143 603
Total income 212,282 35,971 248,253 243,182
Expenditure
on:
Charitable
activities
208,084 208,084 227,932
Total expenditure 208,084 208,084 227,932
Net, movement in funds 4,198 35,971 40,169 15,250
Reconciliation offunds:
Total funds brought forward 198,080 198,080 182,830
Net movement in funds 4,198 35,971 40,169 15,250
Total funds carried forward 202,278 35,971 238,249 198,080

2021 2020
Note
Current assets
Stocks 7 167,798 168,550
Debtors 8 18,883 7,405
Cash at bank and in hand 70,444 47,9.95
257,125 223,950
Creditors: amounts falling due within one
year (18,876) (25,870)
Net current assets 238,249 198,080
Total net assets 238,249 198,080
Charity funds
Restricted
funds
10 ' 35,971
Unrestricted
funds
10 202,278 198,080
Total funds 238,249 198,080

Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
E E E E
Donations 133,547 35,971 169,518 186,320

Unrestricted Total Total
funds funds funds
2021 2021 2020
F E
Royalties 77,470 77,470 55,823

Unrestricted Total Total
funds funds funds
2021 2021 2020
E E E
Bank interest receivable 122 122 436

Activities
undertaken Support Total Total
directly costs funds funds
2021 2021 2021 2020
F E
Production of books 191,066 17,018 208,084 227,932
ANALYSIS OF DIRECT COSTS
Production Total Total
ofbooks funds funds
2021 2021 2020
E
Production costs 82,059 82,059 59,612
Editorial and proof reading 105,651 105,651 102,064
Translators' fees 1,908 1,908 35,913
Publicity and advertising 1,448 1,448 840
Marketing 1,683
191,066 191,066 200,112

Production Total Total
of books funds funds
2021f 2021 2020
E
Administration 16,375 16,375 17,811
(Profit)/Loss on foreign exchange (6,375) (6,375) 14
Accountancy fees 4,427 4,427 4,406
Independent examiners' fees 2,000 2,000 2,000
Travel and subsistence 2,923
Sank interest and charges 591 591 666
17,018 17,018 27,820

7. STOCKS
2021 2020
Book stocks 167,798 168,550
8. DEBTORS
2021 2020
E E
Due within one year
Trade debtors 13,812 2,097
Other debtors 5,071 5,308
18,883 7,405

2021 2020
f.
Bank overdrafts 53
Trade creditors 12,724 19,665
Other creditors 152 152
Accruals and deferred income 6,000 6,000
18,876 25,870

STATEMENT OF FUNDS - CURRENT YEA R
Balance at
Balance at 1 30April
May 2020 Income Expenditure 2021
E E
Unrestricted funds
General funds 198,080 212,282 (208,084) 202,278
Restricted funds
The Rhetoric ofJewish Prayer Fund 35,971 35,971
Total offunds 198,080 248,253 (208,084) 238,249
STATEMENT OF FUNDS - PRIOR YEAR
Balance at
Balance at 30April
1 May 2019 Income Expenditure 2020
f.
Unrestricted funds
182,830 243,182 (227,932) 198,080
General funds