This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-04-30-accounts
|
|
|
|
|
Page |
| Reference and administrative |
|
details ofthe Company, |
its Trustees |
and advisers |
|
| Trustees' report |
|
|
|
|
2-4 |
Independent examiner's |
report |
|
|
|
|
| Statement offinancial |
activities |
|
|
|
|
| Balance sheet |
|
|
|
|
|
| Notes to the financial statements |
|
|
|
|
8-14 |
|
|
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
funds |
|
|
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
Note |
|
E |
E |
E |
| Income frorri: |
|
|
|
|
|
|
|
Donations and |
legacies |
|
|
133,547 |
35,971 |
169,518 |
186,320 |
Charitable activities |
|
|
|
77,470 |
|
77,470 |
55,823 |
| Investments |
|
|
|
122 |
|
122 |
436 |
| Other income |
|
|
|
1,143 |
|
1,143 |
603 |
| Total income |
|
|
|
212,282 |
35,971 |
248,253 |
243,182 |
Expenditure on: |
|
|
|
|
|
|
|
Charitable activities |
|
|
|
208,084 |
|
208,084 |
227,932 |
| Total expenditure |
|
|
|
208,084 |
|
208,084 |
227,932 |
| Net, movement |
in funds |
|
|
4,198 |
35,971 |
40,169 |
15,250 |
| Reconciliation |
offunds: |
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
198,080 |
|
198,080 |
182,830 |
| Net movement |
in funds |
|
|
4,198 |
35,971 |
40,169 |
15,250 |
| Total funds carried forward |
|
|
|
202,278 |
35,971 |
238,249 |
198,080 |
|
|
|
|
|
2021 |
|
2020 |
|
|
Note |
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
| Stocks |
|
7 |
|
167,798 |
|
168,550 |
|
| Debtors |
|
8 |
|
18,883 |
|
7,405 |
|
| Cash at bank and |
in hand |
|
|
70,444 |
|
47,9.95 |
|
|
|
|
|
257,125 |
|
223,950 |
|
| Creditors: amounts |
falling due within one |
|
|
|
|
|
|
| year |
|
|
|
(18,876) |
|
(25,870) |
|
| Net current assets |
|
|
|
|
238,249 |
|
198,080 |
| Total net assets |
|
|
|
|
238,249 |
|
198,080 |
| Charity funds |
|
|
|
|
|
|
|
Restricted funds |
|
10 |
' |
|
35,971 |
|
|
Unrestricted funds |
|
10 |
|
|
202,278 |
|
198,080 |
| Total funds |
|
|
|
|
238,249 |
|
198,080 |
|
Unrestricted |
Restricted |
Total |
Total |
|
funds |
funds |
funds |
funds |
|
2021 |
2021 |
2021 |
2020 |
|
E |
E |
E |
E |
| Donations |
133,547 |
35,971 |
169,518 |
186,320 |
|
Unrestricted |
Total |
Total |
|
funds |
funds |
funds |
|
2021 |
2021 |
2020 |
|
F |
E |
|
| Royalties |
77,470 |
77,470 |
55,823 |
|
|
|
Unrestricted |
Total |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
2021 |
2021 |
2020 |
|
|
|
E |
E |
E |
| Bank |
interest |
receivable |
122 |
122 |
436 |
|
|
Activities |
|
|
|
|
|
undertaken |
Support |
Total |
Total |
|
|
directly |
costs |
funds |
funds |
|
|
2021 |
2021 |
2021 |
2020 |
|
|
|
|
F |
E |
| Production |
of books |
191,066 |
17,018 |
208,084 |
227,932 |
| ANALYSIS |
OF DIRECT COSTS |
|
|
|
|
|
|
|
Production |
Total |
Total |
|
|
|
ofbooks |
funds |
funds |
|
|
|
2021 |
2021 |
2020 |
|
|
|
|
E |
|
| Production |
costs |
|
82,059 |
82,059 |
59,612 |
| Editorial and |
|
proof reading |
105,651 |
105,651 |
102,064 |
| Translators' |
|
fees |
1,908 |
1,908 |
35,913 |
| Publicity and advertising |
|
|
1,448 |
1,448 |
840 |
| Marketing |
|
|
|
|
1,683 |
|
|
|
191,066 |
191,066 |
200,112 |
|
|
|
Production |
Total |
Total |
|
|
|
of books |
funds |
funds |
|
|
|
2021f |
2021 |
2020 E |
| Administration |
|
|
16,375 |
16,375 |
17,811 |
| (Profit)/Loss |
on foreign |
exchange |
(6,375) |
(6,375) |
14 |
| Accountancy |
fees |
|
4,427 |
4,427 |
4,406 |
| Independent |
examiners' |
fees |
2,000 |
2,000 |
2,000 |
| Travel and subsistence |
|
|
|
|
2,923 |
| Sank interest |
and charges |
|
591 |
591 |
666 |
|
|
|
17,018 |
17,018 |
27,820 |
| 7. |
STOCKS |
|
|
|
|
2021 |
2020 |
|
Book stocks |
167,798 |
168,550 |
| 8. |
DEBTORS |
|
|
|
|
2021 |
2020 |
|
|
E |
E |
|
Due within one year |
|
|
|
Trade debtors |
13,812 |
2,097 |
|
Other debtors |
5,071 |
5,308 |
|
|
18,883 |
7,405 |
|
|
2021 |
2020 |
|
|
|
f. |
| Bank overdrafts |
|
|
53 |
| Trade creditors |
|
12,724 |
19,665 |
| Other creditors |
|
152 |
152 |
| Accruals and deferred |
income |
6,000 |
6,000 |
|
|
18,876 |
25,870 |
| STATEMENT |
OF FUNDS - CURRENT YEA |
R |
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
|
30April |
|
|
May 2020 |
Income |
Expenditure |
|
2021 |
|
|
|
|
|
E |
E |
| Unrestricted |
funds |
|
|
|
|
|
| General funds |
|
198,080 |
212,282 |
(208,084) |
|
202,278 |
| Restricted funds |
|
|
|
|
|
|
| The Rhetoric |
ofJewish Prayer Fund |
|
35,971 |
|
|
35,971 |
| Total offunds |
|
198,080 |
248,253 |
(208,084) |
|
238,249 |
| STATEMENT |
OF FUNDS - PRIOR YEAR |
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
Balance at |
|
|
|
30April |
|
|
1 May 2019 |
Income |
Expenditure |
|
2020 |
|
|
|
f. |
|
|
|
| Unrestricted |
funds |
|
|
|
|
|
|
|
182,830 |
243,182 |
(227,932) |
|
198,080 |
| General funds |
|
|
|
|
|
|