Country Mice Cowfold Pre-School Playgroup
Accounts
Year ended 31st March 2025
Charity Number 1000764
Country Mice Cowfold Pre-School Playgroup
| Contents | Page |
|---|---|
| Trustees and Professional Advisors | 1 |
| Trustee's Report | 2-3 |
| Accountants Report | 4 |
| Profit and Loss Account | 5 |
| Balance Sheet | 6 |
| Notes to the Accounts | 7 |
Country Mice Cowfold Pre-School Playgroup
Trustees Lisa Hillier Michelle Tucker Tilly Laker Kelly Verrall Victoria Dorman Alex Raynos Anthony Sanchez Registered Office Country Mice Nursery Rear of St Peters School Station Road Cowfold West Sussex RH13 8DA Accountants David Howard I Park Road Hampton Wick Kingston upon Thames KT1 4AS
Page 1
Country Mice Cowfold Pre-School Playgroup
Accounts Year Ended 31st March 2025
The Trustees have pleasure in presenting their report and the accounts of the charity for the year to the 31st March 2025. This report also represents the Trustees' report which is required to be provided by the Charities Act 2011.
Structure,Governace and Management.
The charity is registered for charitable purposes with the Charity Commission. Charity registration No 1000764 and is governed by its Trust Deed dated 11th February 1989.
The Trustees
The Trustees who served during the year were as follows:
Michelle Tucker Lisa Hillier Tilly Laker Alex Raynos Kelly Verrall Anthony Sanchez Victoria Dorman
Trustees are appointed according to the Trust Deed and Rules.
All the trustees give their time freely and no trustee remuneration was paid in the year.
Organisation and Structure
Due to the limited nature of the charities activities, decisions are made by the trustees as needed when they meet.
Principal aims and activities.
The principal aims of the charity during the year was to provide affordable childcare in a rural community and to enhance and foster the development and education of children under school age in a setting that encourages parental involvement through :
Providing safe and satisfying group play, in which parents have the right to take part. Encouraging other charitable activities through which parents may help children. Furthering the aim of the Pre-School Playgroup Association.
Each year the trustees review these activities to ensure they continue to reflect the aims of the charity.
Review of activities and future developments.
The charity derives most of its income from rents receivable from fees and funded places. During the year income was £160,104 as against £136,362 in 2024.
The principal area of expenditure was wages. During the year the expense was £104,917 as against £87,741 in 2024.
At the end of the year the charity had cash resources of £144,837.
The trustees aim is to maximise the income of the trust to enable them to provide the level of service currently in place and where possible increase the service.
Risk Management
The trustees ensure that they meet their obligation to manage the risks relating to the aims and objectives of the charity. There have been no significant risks identified during the year, however each year the trustees review our activities to ensure they continue to reflect our aims.
Reserves Policy
The trustees' policy is to maintain a level of reserves, which will provide a stable base for its continuing activities while at the same time ensuring excessive funds are not accumulated. Reserves at the end of the year were £145,343.
The trustees aim is to maximise the income of the trust to enable them to provide the level of service currently in place and where possible increase the service.
For and Behalf of the Trustees
Signed for and behalf of the charity's trustees
Page 3
Country Mice Cowfold Pre-School Playgroup
Accountants' Report
For the year ended 31st March 2025
The Trustees consider that an audit is not required for the year under section 144 the Charities Act 2011(The Charities Act).
You acknowledge your responsibilities in respect to accounting records and the preparation of accounts.
In accordance with your instructions we have prepared accounts which comprise the Profit and Loss Account , the Balance Sheet and related notes, from the records supplied to us and on the basis of information and explanations given to us.
We have not carried out an audit or any other review and consequently we do not express any opinion on these accounts.
David Howard Chartered Accountants 1 Park Road Hampton Wick Kingston upon Thames Surrey KT1 4AS
Page 4
Country Mice Cowfold Pre-School Playgroup
Profit and Loss Account
For the year ended 31st March 2025
| Income Fees Funded Places Toddler Group Other Income Fundraising Initiatives Interest Grants/Donations Misc Total Income Expenditure Wages, Pensions and NI Staff Welfare/Recruitment Property Renewals and Maintenance Subscriptions and Memberships Rent and Rates Telephone and Internet Light ,Heat and Power Insurance Cleaning Direct Costs Advertising Printing ,Post and Stationery Vouchers Fund Raising Costs Study and Training Costs Misc Expenses Depreciation Accountancy Bank Charges Legal and Professional Fees Net Profit For the year Reserves brought forward Balance carried forward Page 5 |
2025 51,681 108,423 160,104 2,945 739 60 2,029 5,773 165,877 104,917 2,048 3,465 1,432 1,667 1,821 2,049 3,782 1,937 6,445 1,714 477 1,000 548 433 2,660 1,187 3,229 11 1,391 142,213 23,664 121,679 145,343 |
2024 50,165 86,197 136,362 2,734 675 1,357 288 5,054 141,416 87,741 1,151 2,542 914 1,507 800 1,199 1,501 838 5,511 1,133 623 - 2,461 - 1,346 1,062 2,400 3 1,499 114,231 27,185 94,494 121,679 |
|---|---|---|
Country Mice Cowfold Pre-School Playgroup
Balance Sheet as at 31st March 2025
| Notes Playground/ Equipment 1 Debtors Bank Accounts Current a/c Fundraising a/c Contingency a/c P.Cash Creditors Accruals 2 Other Creditors Paye/Ni/Pesion Payroll Net Assets Unrestricted Funds 3 |
2025 2,771 1,465 73,830 2,766 68,167 74 144,837 1,854 651 1,225 - 3,730 145,343 145,343 |
2024 3,267 1,689 52,417 1,885 65,228 1 119,531 1,150 1,166 492 - 2,808 121,679 121,679 - |
|---|---|---|
Page 6
Country Mice Cowfold Pre-School Playgroup
Notes to Accounts
| 1 | Fixed Assets | Playground - | Equipment | |
|---|---|---|---|---|
| At Cost B/Fwd |
01/04/2024 | 23,727 | ||
| Additions | 31/03/2025 | 691 | ||
| 24,418 | ||||
| Depn B/Fwd |
20,460 | |||
| Depn: Charge for the year | 1,187 | 21,647 | ||
| Net Value | 31/03/2025 | 2,771 | ||
| 2 | Creditors and Accruals | |||
| Accruals | 1854 | |||
| Accounts Payable | 651 | |||
| Paye/Ni/Pensions | 1225 | |||
| 3,730 | ||||
| 3 | Unrestricted Funds | |||
| Balance B/Fwd | 01/04/2024 | 121,679 | ||
| Profit for the year | 23,664 | |||
| Balance C/Fwd | 31/03/2025 | 145,343 |
Page 7