| Page | ||
|---|---|---|
| Reference and Administrative Details ofthe Charity, its Trustees and Advisers |
||
| Trustees' Report | 2-5 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | 8-9 | |
| Notes to the Financial Statements | 10-21 |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| Note | 2021 | 2021 R |
2020f | |
| INCOME FROM: | ||||
| Donations and legacies |
72,098 | 72,098 | 98,986 | |
| Charitable activities |
47,739 | 47,739 | 136,667 | |
| Other activities: | ||||
| Government grants |
122,186 | 122,186 | ||
| Investment income |
25,668 | 25,668 | 30,774 | |
| TOTAL INCOME | 267,691 | 267,691 | 266,427 | |
| EXPENDITURE ON: | ||||
| Raising funds: | ||||
| Staff costs | 172,634 | 172,634 | 134,612 | |
| Charitable activities |
6,5 | 65,988 | 65,988 | 107,679 |
| TOTAL EXPENDITURE | 238,622 | 238,622 | 242,291 | |
| NET INCOME BEFORE INVESTMENT GAINS/(LOSSES) | 29,069 | 29,069 | 24,136 | |
| Net gains/(losses) on investments |
394,195 | 394,195 | (386,020) | |
| NET INCOME / (EXPENDITURE) BEFORE OTHER |
||||
| RECOGNISED GAINS AND {LOSSES) | 423,264 | 423,264 | (361,884) | |
| NET MOVEMENT IN FUNDS |
423,264 | 423,264 | (361,884) | |
| RECONCILIATION OF FUNDS: |
||||
| Total funds brought forward |
2,983,401 | 2,983,401 | 3,345,285 | |
| TOTAL FUNDS CARRIED FORWARD | 3,406,665 | 3,406,665 | 2,983,401 |
| Note | 2021 | 2020f | ||||||
|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | ||||||||
| Tangible assets | 9 | 1,094,091 | 1,096,740 | |||||
| Investment property |
10 | 340,860 | 340,860 | |||||
| Total tangible assets | 1,434,951 | 1,437,600 | ||||||
| Investments -shares |
in Nature | in | ||||||
| Art Limited | ||||||||
| 1,434,954 | 1,437,603 | |||||||
| CURRENT ASSETS | ||||||||
| Debtors | 12 | 32,972 | 29,968 | |||||
| investments | 13 | 1,898,121 | 1,356,926 | |||||
| Cash at bank and | in hand | 46,287 | 165,300 | |||||
| 1,977,380 | 1,552,192 | |||||||
| CREDITORS: amounts | falling | due within | ||||||
| one year | 14 | (5,669) | (6,394) | |||||
| NET CURRENT ASSETS | 1,971,711 | 1,545,798 | ||||||
| NET ASSETS | 3,406,665 | 2,983,401 | ||||||
| CHARITYFUNDS | ||||||||
| Unrestricted funds |
15 | 3,406,665 | 2,983,401 | |||||
| TOTAL FUNDS | 3,406,665 | 2,983,401 |
| INCOME FROM DONATIONS AND |
LEGACIES | ||
|---|---|---|---|
| Unrestricted | Total | Total | |
| funds | funds | funds | |
| K | 2021 | 2020f | |
| Donations | 71,898 | 71,898 | 98,986 |
| Legacies | 200 | 200 | |
| 72,098 | 72,098 | 98,986 | |
| Total 2020 | 98,986 | 98,986 |
| ANALYSIS | OF | INCOME FROM CHARITABL | E ACTIVITIES BYTYPEOF I | NCOME | |
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | 2020 | 2019 | |||
| R | |||||
| Subscriptions | 23,507 | 23,507 | 24,971 | ||
| Admissions | 6,242 | 6,242 | 54,239 | ||
| Educational receipts Rental and miscellaneous |
220 2,910 |
220 2,910 |
37,895 4,754 |
||
| Mews 2 rental income | 14,700 | 14,700 | 14,690 | ||
| Interest received | 160 | 160 | 118 | ||
| 47,739 | 47,739 | 136,667 | |||
| GOVERNMENT | GRANTS | ||||
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| 2021 | 2021 | 2020 | |||
| R | R | E | |||
| Government Coronavirus |
support job retention scheme |
48,772 73,414 |
48,772 73,414 |
||
| 122,186 | 122,186 |
| 5. | SUPPORT | C | OSTS | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | ||||||||
| funds | Total | Total | ||||||
| f. | 2021f | 2020 | ||||||
| Pdnting, postage and stationary |
3,086 | 3,086 | 8,055 | |||||
| Subscriptions | and donations | 1,267 | ||||||
| Telephone | 1,765 | 1,765 | 1,950 | |||||
| Travel and transport | 150 | 150 | 1,040 | |||||
| Insurance | 14,407 | 14,407 | 14,206 | |||||
| Depreciation | 2,649 | 2,649 | 3,311 | |||||
| Miscellaneous | 1,289 | 1,289 | 3,939 | |||||
| Buildings and | grounds | repairs | 151366 | 15,366 | 10,125 | |||
| Light, heat, water and | cleaning | 9,729 | 9,729 | 13,006 | ||||
| Rates | 2,325 | 2,325 | 1,632 | |||||
| Education expenses | 620 | 620 | 20,003 | |||||
| Art purchases | and exhibition | hire | 25865 | 2,665 | 10,794 | |||
| Mews 2 costs | 3,137 | 3137 | 1,545 | |||||
| Advertising | 4,050 | 4,050 | 11,191 | |||||
| Bank and card | charges | 1,800 | 1,800 | 2,643 | ||||
| 63,038 | 63,038 | 104,729 | ||||||
| Total 2020 | 104,729 | 104,729 | ||||||
| 6. | GOVERNANCE COSTS | |||||||
| Unrestricted | Total | Total | ||||||
| funds | funds | funds | ||||||
| 2021 | 2020 | |||||||
| R | ||||||||
| Independant | examiner's | fee | 2,950 | 2,950 | 2,950 |
| TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|
| Freehold | Office | Frames and | ||
| property | equipment | photos | Total | |
| R | R | |||
| Cost | ||||
| At 5 April 2020 and 4 April 2021 | 1,083,494 | 93,261 | 38,220 | 1,214,9?5 |
| Depreciation | ||||
| At 5April 2020 | 80,015 | 38,220 | 118,235 | |
| Charge for the year | 2,649 | 2,649 | ||
| At4 April 2021 | 82,664 | 38,220 | 120,884 | |
| Net book value | ||||
| At 4 April 2021 | 1,083,494 | 10,597 | 1,094,091 | |
| At4 April 2020 | 1,083,494 | 13,246 | 1,096,740 |
| CURREN | T ASSET INVESTMENTS | ||
|---|---|---|---|
| 2021 | 2020 | ||
| R | |||
| At 5April Additions |
2020 | 1,356,926 213,420 |
1,840,683 80,685 |
| Disposals | (180,685) | ||
| Unrealised | gain on investments | 327,775 | (383,757) |
| Realised | loss on disposals | H | |
| At4 April | 2021 | 1,898,121 | 1,356,926 |
| CREDITORS: Amounts falling due within one year |
||
|---|---|---|
| 2021 | 2020 | |
| R | ||
| Other taxation and social security Accruals and deferred income |
1,669 4,000 |
2,394 4,000 |
| 5,669 | 6,394 |
| Transfers & |
|||||||
|---|---|---|---|---|---|---|---|
| investment | |||||||
| gains and | |||||||
| Balance at | unrealised | Balance at | |||||
| 5 | April 2020 | Income | Expenditure | losses | 4April 2021 | ||
| R | R | R | R | ||||
| Unrestricted | funds | ||||||
| Undesignated Development |
funds funds |
1,896,883 1,086,518 |
267,691 | (238,622) | (73,484) 467,679 |
1,852,468 1,554,197 |
|
| 2,983,401 | 267,691 | (238,622) | 394,195 | 3,406,665 |
| STATEMENT | OF FUNDS -PR | IOR YEAR | ||||
|---|---|---|---|---|---|---|
| Transfers & |
||||||
| investment | ||||||
| gains and | ||||||
| Balance at | unrealised | Balance at4 | ||||
| 5April 2019 | Income | Expenditure | losses | April 2020 | ||
| E | ||||||
| General funds | ||||||
| Undesignated | funds | 1,994,176 | 266,427 | (242,291) | (121,429) | 1,896,883 |
| Development | funds | 1,471,109 | (384,591) | 1,086,518 |
| ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021f | 2021 | |
| Tangible fixed assets | 1,094,091 | 1,094,091 |
| Fixed asset investments | 3 | 3 |
| Investment property |
340,860 | 340,860 |
| Current assets | 1,977,380 | 1,977,380 |
| Creditors due within one year | (5,669) | (5,669) |
| 3,406,665 | 3,406,665 | |
| ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR | ||
| Unrestricted | Total | |
| funds | funds | |
| 2020 | 2020 | |
| K | ||
| Tangible fixed assets | 1,096,740 | 1,096,740 |
| Fixed asset investments | 3 | 3 |
| Investment property |
340,860 | 340,860 |
| Current assets | 1,552,192 | 1,552,192 |
| Creditors due within one year | (6,394) | (6,394) |
| 2,983,401 | 2,983,401 |