OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-31-accounts

THE ROYAL NATIONAL COLLEGE FOR THE BLIND (a Company limited by guarantee)

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 July 2024

Charity Registered Number 1000388 Company Registered Number 02367626

The Royal National College for the Blind ANNUAL REPORT AND FINANCIAL STATEMENTS for the year ended 31 July 2024

CONTENTS Pages
Chair's Statement 1 - 2
Governors' Report (including Strategic Report) 3 - 11
Independent Auditor's Report 12 - 15
Consolidated Statement of Financial Activities 16
Consolidated and College Balance Sheets 17
Consolidated Statement of Cash Flows 18
Notes to the Consolidated Financial Statements 19 - 40

The Royal National College for the Blind CHAIR'S STATEMENT for the year ended 31 July 2024

As my first year as Chair of RNC draws to a close there is much to reflect on.

Our accounts show that the College continues to move from strength to strength in terms of financial stability. In the current climate it is never appropriate to be complacent, and the Board is deeply conscious of the ongoing debate around the costs of the Special Educational Needs System in England.

RNC is a national provider for students with a low incidence, high need condition. Our approach is in line with the Curriculum Framework for Children and Young People with Vision Impairment (CFVI). We take a holistic approach where students learn essential skills for lifelong independence alongside their vocational and academic studies. It is not economically viable for local authorities to replicate the provision required by our students on a local or even regional basis.

We have long urged the Government to recognise that national provision should be funded on a national basis, and continue to do so. This would

make the system less adversarial, enable local authorities to focus their own limited budgets on provision within their local area, and reduce the uncertainty around commissioning of places for both students and RNC. With another Education Select Committee review of the system underway, we hope to see this amongst the recommendations.

2024 saw our long-awaited full Ofsted inspection, and we were delighted to be recognised as Good in all areas. The Inspectors recognised both the strength of governance and the profound impact that attending the College has on students’ lives:

‘Students enjoy studying at the RNC. Students appreciate the positive relationships they have with staff members, which help them improve their confidence and independence. Students benefit from the teaching and support they receive in both the residential and college settings in which they thrive and develop their skills. For many, this is the first time they have felt accepted in an educational setting where they are allowed to fully express themselves.’

‘Teachers plan their teaching to carefully introduce activities which previously would have been considered a risk to students’ welfare due to their visual impairments. Leaders and managers understand the challenges that students face when studying and working towards employment and further training. Teachers have built curriculums not only to ensure students develop the skills they need but also the confidence to become independent in their daily lives.’

1

The Royal National College for the Blind CHAIR'S STATEMENT (continued) for the year ended 31 July 2024

2024/25 also marks the final year of our current five year strategic plan. Significant progress has been made in all areas identified as priorities. I am particularly proud that both the Ofsted report and the various monitoring visits undertaken by local authorities reinforce a key aim that students feel ‘safe, highly valued, respected and empowered.’ The entire RNC team works hard to ensure that our values, including inclusion and accessibility for all, are embedded in all areas of the College. Our values will continue to define our priorities as we develop our strategy for the years ahead, including ensuring that RNC remains the College of choice for visually impaired students.

Peter Flynn Chair

Date: 14th March 2025

2

The Royal National College for the Blind GOVERNORS' REPORT for the year ended 31 July 2024

The Governors (who are also the Company directors and charity trustees as listed on page 9) present their annual report and audited financial statements for the year ended 31 July 2024, which comply with the Charities Act 2011, the Companies Act 2006, RNC's Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Aims, objectives and activities

Aims

The aim of The Royal National College for the Blind ("RNC") is to provide and promote education and training for people who are blind or visually impaired and for such other people as the Governors may determine from time to time.

Charitable objectives

The objectives of RNC are covered by its Vision and Mission statement.

Vision: A world where every person with a visual impairment has true equality. Mission statement: Education, employment and empowerment for all people with a visual impairment.

Activities

The principal activity of RNC is that of a residential specialist college of Further Education, promoting the independence and potential of people who are blind or partially sighted aged 16 and over.

RNC's major funders are the Education and Skills Funding Agency, the Welsh Government and Local Authorities. In addition, some students are also funded through private funding.

Other areas of activity include the operation of a Sports and Complementary Therapy Centre (thePoint4). These facilities are widely used by our students and the general public. RNC also has a range of support services to offer to organisations which require assistance in addressing the needs of the visually impaired.

Public benefit

In setting our objectives and planning our activities our Governors have given careful consideration to the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education and relief of those in need by reason of disability. The activities described above enable us to meet the definition of public benefit.

During the academic year 2023/24, there were 95 students aged 16 to 25 enrolled at RNC (2022/23: 97 students).

3

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Strategic report

Achievements and performance

RNC enjoyed another good year, with students benefiting from an approach to education that combines traditional further education studies with a skills programme which prepares them for independent adulthood in a sighted world. When off-timetable, students have opportunities to engage in an activities programme which is refreshed with each new intake to make sure it is tailored to their interests and ambitions.

The positive student experience was noted in our 2024 Ofsted inspection report:

Students are respectful towards each other, staff and the people they work with. They frequently demonstrate respectful behaviours during their studies and support each other sensitively. Students feel safe at college and staff

create a calm and nurturing culture in which there is an emphasis on students’ safety and welfare. Students quickly orientate themselves to their new surroundings, start their studies with confidence and actively take part in college life.

This was also reflected in outcomes, with an overall pass rate of 100% at A Level, and all students progressing to university achieving their desired place. A 100% pass rate was also seen in vocational areas including Business OCR L3 Certificate and Massage | and Complementary Therapy. Student involvement in sport 4 included football, goalball, judo and the Talented Athlete Scholarship Scheme via the Sports Academy. The recreational sport offering also included cricket, tennis, fitness classes, inclusive boxing, running (guided), tandem cycling and acoustic shooting.

As part of our continued drive to be the employer of choice within Herefordshire and within education, we introduced a

fresh Employer Assistance Programme. The programme provides a range of practical support (access to GPs etc) with a rewards scheme that actively encourages healthy minds and bodies. The annual Wellbeing Day has also become a College tradition, featuring a broad programme of information and experiences to suit all tastes, as well as a communal lunch. The sense of community and shared values remains a key characteristic of RNC.

There has also been significant investment in specialist training for teaching staff, including the further development of internal Qualified Teacher of Adults with Visual Impairment programme, braille lessons, lunch time sessions for teachers who are new to RNC, and opportunities to undertake external training such as the Qualified Teacher of Children and Young People with Vision Impairment, and a range of National Professional Qualifications.

As a member of the RNC team wrote in the local newspaper:

‘The College is kind, and it shows. Everyone I have met and worked with cares deeply about the young people moving through its doors: staff work hard with each student to dismantle whatever baggage has been handed to them and to carefully assemble a College leaver who has tools, strategies and experiences to progress to the next stage of their lives – in many cases, work or higher education – better equipped.’

4

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Risk management

The major risks and uncertainties facing RNC, and the mitigation measures in place are:

Risk management
The major risks and uncertainties facing RNC, and the mitigation measures in place are:jor risks and uncertainties facing RNC, and the mitigation measures in place are:or risks and uncertainties facing RNC, and the mitigation measures in place are:g RNC, and the mitigation measures in place are:RNC, and the mitigation measures in place are:
The major risks and uncertainties facing RNC, and the mitigation measures in place are:jor risks and uncertainties facing RNC, and the mitigation measures in place are:or risks and uncertainties facing RNC, and the mitigation measures in place are:g RNC, and the mitigation measures in place are:RNC, and the mitigation measures in place are:, and the mitigation measures in place are:and the mitigation measures in place are:gation measures in place are:ation measures in place are:place are:lace are:
Risk Mitigation measures
Failure to achieve the budgeted number Investment in legal support and specialist staffing. Work actively
of students based on current
commissioning practices/law,
disadvantageous changes to the
Children & Families Act or in
interpretation of the current law at
tribunal, or increased emphasis on
economic impact of specialist
placements in rulings.
Failure to achieve the budgeted number Investment in legal support and specialist staffing. Work actively
and collaboratively with other visually impaired organisations,
Departments of State, NATSPEC, funders and others to develop
strategies. Active lobbying of political parties and local
authorities. Visit key people in Local Authorities/Welsh
Government. Explore overseas opportunities.
Failure of fundraising activities to
achieve financial target.
Detailed work being undertaken on the overall strategy for
fundraising in the current climate. Overall the impact of a failure
to achieve target is considered to be comparatively low as the
outturn to capital expenditure can be adjusted accordingly, but it
is recognised that this in turn limits the projects that can be
completed and the opportunities for investment in the campus
and the student experience.
Major IT fail - hacking/phishing/
ransomware.
Tech team well versed in the risks and run regular exercises
to check understanding across staff and students. Strong
firewall in place, all systems backed up regularly, Cyber
Essentials status.
Risk of existing qualifications being
phased out and replacements being
inappropriate for the needs of RNC
students.
The level of risk related to existing qualifications may reduce,
depending on the approach the government takes to the current
review and its outcome.

The Board has examined the principal areas of RNC's operations and considered what major risks may arise in each of these areas. RNC keeps a detailed risk register which is reviewed and updated by Governors and the Senior Management Team every three months. In the opinion of the Governors, RNC has therefore established policies, resources and review systems, which under normal conditions should allow the risks identified by them to be mitigated to an acceptable level in its day to day operations.

5

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Financial review

One of the principal risks of RNC is maintaining financial viability in light of continual changes to funding arrangements for high needs students. Monthly accounts and cash flows are monitored by the Senior Management Team and Governors to identify potential issues at the earliest opportunity. A summary of key figures over the last three year have been:

2024 2023 2022
£000 £000 £000
Total income of the Charitable Group 7,588 7,578 7,761
Income from donations and legacies 256 474 451
Net income before pension scheme 326 613 1,594
Net movement in funds after pension scheme (491) (692) 2,410
Net assets at year end 10,280 10,771 11,463
Unrestricted funds at year end 9,235 9,608 10,436

Despite the continual challenges of obtaining placements and funding from Local Authorities, student numbers were once again above the target of 90 during the year resulting in income from student services showing a 1.0% increase in 2024 (6.3% increase in 2023).

Included within the above figures are those of the trading subsidiary, R N C Enterprises Limited, and the controlled charity, Blindcare. Detailed results of these entities are shown in note 5 to these financial statements.

Turnover of R N C Enterprises Limited for the year was £513,295 (2023: £440,018), and the operating profit was £72,494 (2023: £15,936). The amount gift-aided to RNC during the year was £nil (2023: £nil) due to losses brought forward within R N C Enterprises Limited due to the effects of the Covid-19 pandemic.

Turnover of Blindcare for the year was £64,873 (2023: £88,305) and the amount donated to RNC during the year was £103,000 (2023: £52,000).

Going concern

RNC has a bank loan facility with a final repayment date of 31st January 2030, and a significant deficit on its defined benefit pension scheme, but has worked through a detailed recovery plan to address this and has the full support of its bankers, pension fund trustees and other funders. RNC has a three year financial forecast and a three year cash flow forecast which show that the Group has sufficient headroom to continue to trade within its current bank loan and overdraft facilities. The Governors therefore believe that it is appropriate to prepare these financial statements on the basis that RNC is a going concern.

Pension liability

RNC operates a defined benefit funded pension plan in the UK. The scheme is closed to new entrants and benefits ceased to accrue with effect from 31 March 2012. A full actuarial valuation was carried out at 30 September 2022 and showed a deficit in the scheme of £3,572,000. Following the valuation, the pension trustee and the employer agreed that additional contributions would continue to be paid to the scheme by the employer at the rate of £332,688 per annum over a period of 9 years 8 months as from 1 April 2024.

6

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Reserves policy

The Governors have examined the requirement for free reserves which are those unrestricted funds not invested in tangible fixed assets, restricted funds or otherwise committed. The Governors consider that, given the nature of RNC's operations, this should be approximately £600,000, equivalent to one month's expenditure, which gives flexibility to cover temporary timing differences for fees and grants, adequate working capital for core costs, and will allow a quick response to emergencies.

The free reserves as at 31 July 2024 consist of unrestricted investments plus unrestricted net current assets/liabilities less long term liabilities (excluding pension reserve), which total £71,000 (2023: -£309,000). However, despite having low free reserves, as at 31 July 2024 the group had net current assets of £1,400,000 (2023: £1,306,000) giving it sufficient working capital in the short term. Governors acknowledge that the level of free reserves is below the desired level, however they continue with the ethos of the recent business recovery plan by aiming to stabilise or grow student numbers and closely monitor and control the cost base of the college thus maintaining working capital and improving the level of free reserves within the longer term.

At year end, the Group had funds of £10,280,000 (2023: £10,771,000) which consisted of £9,235,000 unrestricted funds (2023: £9,608,000) and £1,045,000 restricted funds (2023: £1,163,000). Included within the unrestricted funds was the pension reserve, which is currently a deficit of £2,969,000 (2023: £2,345,000).

Land and buildings

The freehold land and buildings were bought by the Royal National College and Academy of Music for the Blind Trust in 1978, and transferred to RNC on incorporation in 1989.

Under the transition to FRS 102, the net book value of the freehold land and buildings as at the transition date has been used as the historical cost.

Investment policy

The memorandum of association authorises the Governors to invest in such stocks, shares, investments and property in the UK as they see fit. The Governors' policy is to adopt a medium risk investment strategy based upon maintaining the real value of investments and achieving a reasonable income. At year end, RNC owned one property which is surplus to requirement and on the market to be sold and is therefore treated as an Investment Property. Note 10 to these accounts gives more information on the investment held at the year end.

Structure, Governance and Management

Governing document

RNC is a registered charity (No. 1000388) and a Company limited by guarantee (No. 02367626). RNC is governed by memorandum and articles of association adopted by special resolution of the Board of Governors dated 8 December 2009.

Trustee recruitment, induction and training

The Board has a sub-Group, the Nominations and Governance Committee, who manage the recruitment of Governors. They identify skills/ethnicity gaps and target recruitment to fill those gaps. There is an extensive induction process for new Governors and regular training events are organised aligned to priorities identified within the self assessment process.

7

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Organisation

The Governors ratify the general direction and policy of RNC and monitor its performance, whilst the day to day leadership and management of the College and its subsidiaries is delegated to the Executive Principal.

Pay policy for key management personnel

The pay of key management personnel is set by the Governors having regard for levels of responsibility, corresponding positions in similar organisations and pay scales issued by the Association of Colleges.

Related parties

R N C Enterprises Limited (RNCE) is RNC's wholly-owned trading subsidiary and carries out non-charitable trading activities for RNC. The results of RNCE are consolidated within the overall RNC results. Further details of RNCE's activities are shown above in the Financial Review, and in Note 5 to these financial statements.

RNC is the sole beneficiary of an independent charity, Blindcare (charity registration number 1020073). The results of Blindcare are consolidated within the overall RNC results as RNC controls the Board of Blindcare. Further details of the results of Blindcare are given in Note 5 to these financial statements.

Equal opportunities

It is the policy of RNC to provide equal employment opportunities to ensure that no employee receives less favourable treatment than others on the grounds of age, disability, gender reassignment, marriage and civil partnership, pregnancy and maternity, race, religion or belief, sex or sexual orientation. Staff development programmes have been run with the aim of promoting equal opportunities amongst staff, Governors and students.

Employees

RNC is an equal opportunities employer, committed to the promotion of equality, diversity and a supportive environment for all members of our community. We are committed to safeguarding and all staff are subject to necessary Disclosure and Barring Service checks, which are reviewed on a three year cycle. RNC has safeguarding and equality and diversity groups with staff representation which meet on a regular basis and ensure that policies and practices are up to date.

There is mandatory training on safeguarding, equality and diversity and data protection for all staff. Managers involved in staff recruitment all have to complete a "Safer Recruitment in Education" programme. There is also an extensive programme of other developmental training for staff. RNC has a staff consultation group made up of representatives from across RNC who meet on a regular basis and there is an open policy in the provision of information to employees.

Fundraising

RNC employs a small fundraising team (2.0 FTE staff) who concentrate mainly on grant applications to Trusts and Foundations. No professional fundraisers or commercial participators are used by RNC, however Blindcare, the controlled independent charity, uses professional fundraising organisations for payroll giving income, with no fundraising direct from the general public. As a result, the fundraising team were not required to implement any policies regarding the safeguarding of vulnerable members of the general public, nor did they receive any complaints during the year. A detailed fundraising report is presented to Governors at all board meetings, which sets out the current strategy, fundraising income received year to date against budget, income pledged but not yet received, and any other issues of which Governors should be aware. RNC therefore has no fundraising activities requiring disclosure under S162A of the Charities Act 2011.

8

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Future development and plans

There is a clear ongoing need for RNC as a national centre of expertise. We are secure in our mission and our specialism, and remain committed to providing our students with a holistic experience which includes the embedding of essential skills for life alongside academic and vocational qualifications. We will continue to review our curriculum to ensure that it meets the needs of both our students and their future employers, while recognising the value of study for its own sake. We will deliver our multi-year Estates strategy investing in student accommodation, teaching areas and recreation spaces to ensure that our facilities support and enhance the student experience throughout their time at RNC. And we will continue to advocate for all visually impaired learners, wherever they are studying, to ensure they have access to an education that meets their needs, prepares them for adulthood and is in line with the Curriculum Framework for Vision Impairment. We will achieve this by working in genuine partnership with all interested stakeholders, keeping the interests and voices of young people at the centre of all that we do.

Reference and administrative details

Charity name: The Royal National College for the Blind (also known as "RNC") Charity number: 1000388 Company number: 02367626 Principal and registered office: thePoint4, Venns Lane, Hereford, HR1 1DT Our advisers Independent auditor Crowe U.K. LLP, 4th Floor, St James House, St James Square, Cheltenham, GL50 3PR Bankers Barclays Bank plc, 1 - 3 Broad Street, Hereford, HR4 9BH Solicitors Eversheds Sutherland, 115 Colmore Row, Birmingham, B3 3AL

Key management personnel

Executive Principal L Proctor (ex-officio trustee) Vice Principal - Learning and Curriculum M Fisher Vice Principal - Business and Enterprise L Lawrence

Governors, Directors and Trustees

The Governors of The Royal National College for the Blind are also the trustees and Company directors. The Governors and elected directors who served during the year and since the year end were as follows:

Ms J Barnes Mr E Bastable (resigned 13 December 2024) Mr J Brew Also a director of Blindcare Mrs S Bryson Mr J Clarke-Morris Also a director of R N C Enterprises Limited Miss K Diamond Mr P Flynn (Chair) Mr P Gebbie Mr S Hairsnape Also a director of Blindcare Ms H Miles Mrs S Penny Mr A Powell Staff governor Mrs L Proctor Also a director of Blindcare Mrs V Pugh (resigned 4 October 2024) Mrs L Roberts (resigned 12 July 2024) Staff governor Mr J Ryan (resigned 12 July 2024)

Governors are elected by the Board for a renewable term of three years by rotation. New Governors are given a full induction to the College and its activities.

9

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

There are three sub-committees of the Board of Governors that meet at various times during the year; the Audit and Assurance Committee, the Finance, Development and Commercial Committee and the Education and Training Committee.

Charity Governance Code

As RNC is a not for profit organisation which aims to follow charity sector best practice, the Governors reviewed the Charity Governance Code (the "Code") published in July 2017. Following an in-depth review of the Code carried out at the Governors' meeting held on 20th December 2018, the Governors agreed to adopt the Code in full at their meeting on 17th May 2019. Governors have reviewed the updated Code issued in December 2020, which is used to measure the Board of Governors' effectiveness and is built into the annual Governor Self-Assessment Report (SAR).

Statement of Governors' responsibilities

The Governors (who are also directors of The Royal National College for the Blind for the purposes of Company law) are responsible for preparing the Governors' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Governors to prepare financial statements for each financial year. Under Company law the Governors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charitable Company and the Group and of the incoming resources and application of resources, including the income and expenditure, of the Charitable Group for that period. In preparing these financial statements, the Governors are required to:

The Governors are responsible for keeping proper accounting records that are sufficient to show and explain the Charitable Company's transactions, disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the Charitable Company's constitution. They are also responsible for safeguarding the assets of the Charitable Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

10

The Royal National College for the Blind GOVERNORS' REPORT (continued) for the year ended 31 July 2024

Disclosure of Information to Auditor

In so far as each of the directors of RNC at the date of approval of this report is aware, there is no relevant audit information (information needed by RNC's auditor in connection with preparing the audit report) of which RNC's auditor is unaware. Each director has taken all of the steps that he/she should have taken as a director in order to make himself/herself aware of any relevant audit information and to establish that RNC's auditor is aware of that information.

The Governor's Report, including the Strategic Report, was approved by the Board of Governors of The Royal National College for the Blind on 14th March 2025 and is signed on its behalf by:

Peter Flynn Chair Date: 14th March 2025

11

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ROYAL NATIONAL COLLEGE FOR THE BLIND for the year ended 31 July 2024

Opinion

We have audited the financial statements of The Royal National College for the Blind (‘the Charitable Company’) and its subsidiaries (‘the Group’) for the year ended 31 July 2024 which comprise the Consolidated statement of financial activities, Consolidated balance sheet, College balance sheet, Consolidated statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Governors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charitable Company's or the Group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Governors’ with respect to going concern are described in the relevant sections of this report.

Other information

The Governors’ are responsible for the other information contained within the annual report. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the

12

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ROYAL NATIONAL COLLEGE FOR THE BLIND for the year ended 31 July 2024 (continued)

financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In light of the knowledge and understanding of the Group and the Charitable Company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors’ report included within the Governors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Governors

As explained more fully in the Governors’ responsibilities statement set out on page 10, the Governors (who are also the directors of the Charitable Company for the purposes of Company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Governors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Governors are responsible for assessing the Charitable Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Governors either intend to liquidate the Charitable Company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Details of the extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations are set out below.

13

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ROYAL NATIONAL COLLEGE FOR THE BLIND for the year ended 31 July 2024 (continued)

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identified and assessed the risks of material misstatement of the financial statements from irregularities, whether due to fraud or error, and discussed these between our audit team members. We then designed and performed audit procedures responsive to those risks, including obtaining audit evidence sufficient and appropriate to provide a basis for our opinion.

We obtained an understanding of the legal and regulatory frameworks within which the Charitable Company and Group operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006 together with the Charities SORP (FRS 102). We assessed the required compliance with these laws and regulations as part of our audit procedures on the related financial statement items.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which might be fundamental to the Charitable Company’s and the Group’s ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the charitable company and the group for fraud. The laws and regulations we considered in this context were Ofsted.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Governors’ and other management and inspection of regulatory and legal correspondence, if any.

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be within the timing of recognition of grant income, the going concern assessment, and the override of controls by management. Our audit procedures to respond to these risks included enquiries of management and the Audit and Assurance Committee about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals, designing audit procedures over grant income, reviewing accounting estimates for biases, reviewing management and those charged with governance's assessments relating to the going concern assumption, reviewing regulatory correspondence with the Charity Commission and Ofsted and reading minutes of meetings of those charged with governance.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

14

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF THE ROYAL NATIONAL COLLEGE FOR THE BLIND for the year ended 31 July 2024 (continued)

Use of this report

This report is made solely to the Charitable Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charitable Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charitable Company and the Charitable Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Tara Westcott

Senior Statutory Auditor

For and on behalf of

Crowe U.K. LLP

Statutory Auditor 4th Floor St James House St James Square Gloucestershire GL50 3PR

Date: 04 April 2025

15

The Royal National College for the Blind

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (incorporating an income and expenditure account)

for the year ended 31 July 2024

Unrestricted
Funds
Notes
£'000
Income from:
Donations and legacies
2
156
Charitable activities
2
6,669
Other trading activities
5
533
Investments
2
70
TOTAL INCOME
7,428
Expenditure on:
Raising funds
4
512
Charitable activities
4
6,568
TOTAL EXPENDITURE
4
7,080
NET INCOME / (EXPENDITURE)
348
Transfers between funds
16
96
Other recognised losses
Actuarial loss on defined
benefit pension scheme
21
(817)
NET MOVEMENT IN FUNDS
(373)
Reconciliation of funds:
Total funds brought forward
15
9,608
Total funds carried forward
15
9,235
Unrestricted
Funds
Notes
£'000
Income from:
Donations and legacies
2
156
Charitable activities
2
6,669
Other trading activities
5
533
Investments
2
70
TOTAL INCOME
7,428
Expenditure on:
Raising funds
4
512
Charitable activities
4
6,568
TOTAL EXPENDITURE
4
7,080
NET INCOME / (EXPENDITURE)
348
Transfers between funds
16
96
Other recognised losses
Actuarial loss on defined
benefit pension scheme
21
(817)
NET MOVEMENT IN FUNDS
(373)
Reconciliation of funds:
Total funds brought forward
15
9,608
Total funds carried forward
15
9,235
Restricted
Funds
£'000
100
60
-
-
Total
Total
2024
2023
£'000
£'000
256
474
6,729
6,626
533
455
70
23
7,428 160 7,588
7,578
512
6,568
-
182
512
530
6,750
6,435
7,080 182 7,262
6,965
348 (22) 326
613
96
(817)
(96)
-
-
-
(817)
(1,305)
(373)
9,608
(118)
1,163
(491)
(692)
10,771
11,463
9,235 1,045 10,280
10,771

The notes on pages 19 to 40 form part of these financial statements.

16

The Royal National College for the Blind (a Company limited by guarantee no. 02367626) CONSOLIDATED AND COLLEGE BALANCE SHEETS as at 31 July 2024

as at 31 July 2024
Consolidated College
2024 2023 2024 2023
Notes £'000 £'000 £'000 £'000
FIXED ASSETS
Tangible assets 9 13,001 13,177 13,000 13,176
Investments 10 350 350 350 350
Total fixed assets 13,351 13,527 13,350 13,526
CURRENT ASSETS
Stock 11 6 6 1 1
Debtors 12 177 228 223 347
Cash at bank and in hand 2,080 1,868 2,045 1,773
Total current assets 2,263 2,102 2,269 2,121
LIABILITIES
Creditors: amounts falling due
within one year 13 (863) (796) (817) (745)
Net current assets 1,400 1,306 1,452 1,376
Total assets less current liabilities 14,751 14,833 14,802 14,902
Creditors: amounts falling due
after more than one year 14 (1,502) (1,717) (1,502) (1,717)
Net assets excluding pension
scheme liability 13,249 13,116 13,300 13,185
Defined benefit pension scheme
liability 21 (2,969) (2,345) (2,969) (2,345)
TOTAL NET ASSETS 10,280 10,771 10,331 10,840
THE FUNDS OF THE GROUP
Restricted income funds 16 1,045 1,163 1,045 1,163
Unrestricted funds
General 15 12,204 11,953 12,255 12,022
Defined benefit pension scheme
liability 21 (2,969) (2,345) (2,969) (2,345)
Total unrestricted funds 17 9,235 9,608 9,286 9,677
TOTAL GROUP FUNDS 15 10,280 10,771 10,331 10,840

The notes on pages 19 to 40 form part of these financial statements.

The College only net income for the year totalled £308,000 (2023: net income of £589,000).

The financial statements were approved and authorised for issue by the Governors on 14th March 2025 and were signed on their behalf by:

Peter Flynn Date: 14th March 2025 Chair

17

The Royal National College for the Blind CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31 July 2024

Notes
Cash flows from operating
activities:
Net cash generated by
operating activities
23(a)
Cash flows from investing
activities:
Bank interest received
Purchase of tangible fixed assets
Net cash used in investing
activities
Cash flows from financing
activities
Repayment of borrowing
23(c)
Repayment of finance lease
23(c)
New finance lease
23(c)
Interest paid
Net cash used in financing
activities
Change in cash and cash
equivalents in the year
Cash and cash equivalents at the
beginning of the year
Cash and cash equivalents at
the end of the year
23(b)
£'000
£'000
£'000
£'000
672
927
70
23
(210)
(489)
(140)
(466)
(156)
(155)
(26)
(31)
-
131
(138)
(117)
(320)
(172)
212
289
1,868
1,579
2,080
1,868
2024
2023
(156)
(26)
-
(138)

The notes on pages 19 to 40 form part of these financial statements.

18

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS for the year ended 31 July 2024

1 STATEMENT OF ACCOUNTING POLICIES

The Royal National College for the Blind ("RNC") is a Charitable Company limited by guarantee and was incorporated on 3 April 1989 (Company no: 02367626). The Royal National College for the Blind is registered as a charity with the Charity Commission England and Wales (charity no. 1000388). Its registered and principal office is thePoint4, Venns Lane, Hereford, HR1 1DT. This is also the registered office of the 100% wholly-owned subsidiary, R N C Enterprises Limited, and the controlled charity, Blindcare.

Basis of accounting

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Companies Act 2006 and Charities Act 2011.

The Royal National College for the Blind meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

Going concern

RNC has a bank loan facility with a final repayment date of 31st January 2030, and a significant deficit on its defined benefit pension scheme, but has worked through a detailed recovery plan to address this and has the full support of its bankers, pension fund trustees and other funders. RNC has a three year financial forecast and a three year cash flow forecast which show that the Group has sufficient headroom to continue to trade within its current bank loan and overdraft facilities. The Governors therefore believe that it is appropriate to prepare these financial statements on the basis that RNC is a going concern.

Income

Income is included in the Statement of Financial Activities when the Group has entitlement to the funds, any performance conditions have been met, it is probable the income will be received and the amount can be measured reliably.

Student services and grants

Student services and grants are accounted for in the period in which the service is provided. Student services consist of income from student fees and any sundry receipts.

Government grants

Grants from government bodies and other sources are received for specific projects/costs and are recognised in accordance with their individual terms and conditions. Income is recognised when the Group has entitlement to the funds which is when any performance conditions attached are met, it is probable that the income will be received and the amount can be reliably measured. Grant income will be deferred if received in advance of meeting performance conditions or if the funder specifically states that the income must be spent in a future accounting period.

19

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

1 STATEMENT OF ACCOUNTING POLICIES (continued)

Donations

Donations received for the general purposes of the Group are credited to unrestricted funds but shown separately from direct Group income. Donations subject to specific wishes of the donors are carried to the relevant restricted fund. Donations are accounted for when received.

Legacies

Legacies received for the general purposes of RNC are credited to unrestricted funds and shown within donations and legacies. Legacies subject to specific wishes of the donor are included within restricted funds. Legacy income is accounted for based upon settlement of the Estate Accounts, or receipt of payment, whichever is earlier.

Income from trading

Income from trading activities is included in the financial statements in the period in which the relevant goods and services have been provided, and is stated net of Value Added Tax.

Investment and similar income

Investment and similar income is accounted for when receivable.

Taxation

As a charity, RNC is generally exempt from corporation tax on income it receives which is properly applied for its Charitable purpose.

Expenditure

Group expenditure is accounted for on an accruals basis. Where expenditure is apportioned across cost categories, it is apportioned at the best estimate of the Governors based on the level of activity during the year. Costs are allocated to the appropriate cost categories in the Statement of Financial Activities.

Support costs are those costs directly incurred in administering and supporting RNC operations as an educational establishment. Governance costs comprise the costs of running the charity, including external audit and all the costs of complying with constitutional and statutory requirements, such as the cost of the Board and Committee meetings and of preparing statutory accounts.

Expenditure of trading and the costs of raising funds are accounted for in the period in which the expenditure is incurred.

Investments

Investment properties are stated in the Balance Sheet at potential freehold market value. A formal professional valuation is carried out at least every five years, and prepared on an informal basis in the intervening period. Gains or losses are taken to the Statement of Financial Activities. No depreciation is provided on investment properties.

20

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

1 STATEMENT OF ACCOUNTING POLICIES (continued)

Leased assets and obligations

Where assets are financed by leasing agreements that give rights approximating to ownership ("finance leases"), the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as obligations to the lessor.

Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the Statement of Financial Activities in proportion to the remaining balance outstanding.

All other leases are "operating leases" and the annual rentals are charged to the Statement of Financial Activities on a straight line basis over the term of the lease.

Tangible fixed assets and depreciation

The Group took advantage of the transition to FRS 102 and all freehold land and buildings are recognised at their deemed cost which was their net book value at the date of transition. The historic cost basis will apply going forward. Other fixed assets are stated at historical cost.

Depreciation is calculated so as to write off the cost of assets over their estimated useful lives as follows:

Freehold land No depreciation
Freehold buildings 2% straight line
Building improvements 5% - 10% straight line
Fixtures, fittings and equipment 20% straight line
Leased assets 20% straight line

Equipment costing more than £1,000 is capitalised and carried in the Balance Sheet at historical cost.

Cash

Cash is represented by cash in hand and deposits with financial institutions.

Stocks

Stocks comprise goods for resale by the Group. They are included in the financial statements at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Debtors

Short term debtors are initially measured at their settlement amount.

Creditors

Short term creditors are initially measured at their settlement amount.

21

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

1 STATEMENT OF ACCOUNTING POLICIES (continued)

Financial instruments

The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of the bank loan and the finance lease obligations which are subsequently measured at amortised cost using the effective interest method.

Unrestricted funds

Unrestricted funds can be used at the discretion of the Governors in accordance with RNC's and the Group's objects.

Restricted funds

Restricted funds are those funds whose income is for a specific purpose as stipulated by the donor, the details of which are set out in the notes to the financial statements.

Pension schemes

The Group contributes to the Teachers' Pension Defined Benefits Scheme at rates based either on instructions from the Department for Education or actuarial advice. The scheme is a multi-employer scheme and it is not possible to identify the assets and liabilities of the scheme which are attributable to the Group. The scheme is therefore accounted for as a Defined Contribution scheme. The amount charged to the Consolidated Statement of Financial Activities in respect of pension costs and other post retirement benefits is the contributions payable in the year.

The Group also contributed to a Defined Benefit pension scheme for non-teaching staff up until its closure to future accruals on 31st March 2012. The assets of the scheme are held separately from those of The Group, and are administered by TPT Retirement Solutions ("TPTRS"). Pension scheme assets are measured at fair value and liabilities are measured on an actuarial basis using the projected unit method and discounted at a rate equivalent to the current rate of return on a high quality corporate bond of equivalent currency and term to the scheme liabilities. The actuarial valuations are obtained every three years and are updated at each Balance Sheet date. The resulting defined asset or liability is presented separately after other net assets on the face of the Balance Sheet.

The amounts charged to expenditure are the notional interest charges and the other costs charged by the trustee for running the scheme. Actuarial gains and losses are recognised within "Other recognised losses".

Since 1st April 2012 the Group has contributed to a Defined Contribution Scheme for non- teaching staff, administered by TPTRS. The amount charged to the Consolidated Statement of Financial Activities is the contributions payable by the Group in the year.

All pension fund costs are charged against unrestricted funds in line with the associated staff costs.

22

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

1 STATEMENT OF ACCOUNTING POLICIES (continued)

Consolidation

RNC has a 100% wholly owned trading subsidiary, R N C Enterprises Limited, a Company registered in England and Wales. The results of the subsidiary are included in the consolidated accounts on a line by line basis, with all intra-Group transactions fully eliminated on consolidation. A summary of the results of R N C Enterprises Limited is shown in note 5 to the consolidated financial statements.

RNC is also the sole beneficiary of an independent charity, Blindcare (charity registration number 1020073). RNC controls the Board of Blindcare, so its results have been included in the consolidated accounts on a line by line basis, with all intra-Group transactions fully eliminated on consolidation. A summary of the results of Blindcare is shown in note 5 to the consolidated financial statements.

The Group has taken advantage of Section 408 of the Companies Act 2006 by not providing a separate Statement of Financial Activities for the Charity.

The Group has taken advantage of the exemptions in FRS 102 from the requirements to present a charity only Statement of Cash Flows and certain disclosures about the Charity's financial instruments.

Critical judgements and key sources of estimation uncertainty

Preparation of the financial statements requires management to consider making any significant judgements and estimates where necessary. Significant judgements and estimations have been made on the following items:

Useful economic lives of tangible fixed assets

The annual depreciation charges for tangible fixed assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the physical condition of the assets. See note 9 for the carrying amount of the tangible fixed assets and note 1 for the useful lives for each class of assets.

Defined benefit pension fund

The present value of the TPTRS defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions, which are disclosed in note 21, will impact the carrying amount of the pension liability. Furthermore, a roll forward approach which projects results from the latest full actuarial valuation performed at 30 September 2022 has been used by the actuary in valuing the pensions liability at 31 July 2024. Any difference between the figures derived from the roll forward approach and a full actuarial valuation would impact on the carrying amount of the pension liability.

Impairment of fixed assets

Governors considered there to be no impairment of fixed assets during the year.

23

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

**2 ** INCOME
2024 2023
Donations and legacies £'000 £'000
Donations 78 97
Trusts and Foundations 117 310
Legacies 61 67
Income from donations and legacies 256 474
2024 2023
Charitable activities £'000 £'000
Student fees from:
Education & Skills Funding Agency
1,027 1,035
Welsh Government 218 336
Local Authorities 5,278 4,951
Private sources 15 151
Other income 8 6
Income from student services 6,546 6,479
Grants
Education & Skills Funding Agency 123 88
Department for Education 60 58
Other grants - 1
Income from charitable activities 6,729 6,626
2024 2023
Investment and other income £'000 £'000
Bank interest 70 23
Income from investments 70 23
**3 ** NET INCOME
2024 2023
Net income for the year is stated after charging: £'000 £'000
Auditor's remuneration
- audit fees
28 23
- accountancy and tax services 3 2
- grant assurance 2 1
Operating lease rentals 52 48
Depreciation
- owned assets 360 349
- leased assets 26 22
Interest payable - finance lease interest 3 5
- loan interest 135 112

24

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

4 ANALYSIS OF TOTAL EXPENDITURE

Expenditure on Charitable
Staff costs
activities:
£'000
Education and training
3,051
Welfare
179
Premises
216
Marketing
134
Support costs
918
Governance costs (see below)
21
4,519
Expenditure on raising funds:
Fundraising
61
Trading activities
230
Blindcare activities
-
291
4,810
Governance costs comprise:
Staff costs
Audit & accountancy costs
Legal & professional fees
Expenditure on Charitable
Staff costs
activities:
£'000
Education and training
3,051
Welfare
179
Premises
216
Marketing
134
Support costs
918
Governance costs (see below)
21
4,519
Expenditure on raising funds:
Fundraising
61
Trading activities
230
Blindcare activities
-
291
4,810
Governance costs comprise:
Staff costs
Audit & accountancy costs
Legal & professional fees
Expenses
£'000
180
461
606
36
534
28
Deprec'n
£'000
-
-
241
-
145
-
Total
2024
£'000
3,231
640
1,063
170
1,597
49
Total
2023
£'000
3,049
595
1,033
155
1,564
39
4,519 1,845 386 6,750 6,435
61
230
-
7
201
13
-
-
-
68
431
13
95
425
10
291 221 - 512 530
4,810 2,066 386 7,262 6,965
2024
£'000
21
28
-
2023
£'000
20
18
1
49 39

25

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

5 OTHER GROUP ENTITIES

The wholly owned trading subsidiary, R N C Enterprises Limited, is incorporated in the United Kingdom (company number 01747998) and pays available profits to the parent charity under the gift aid scheme. R N C Enterprises Limited operates all commercial trading activities of RNC, including the sports and conferencing facilities. The summary financial performance of the subsidiary alone is:

Turnover
Cost of sales
Gross profit
Administrative expenses
Operating profit
Retained deficit at start of period
Retained deficit at end of period
Total assets at balance sheet date
Total liabilities at balance sheet date
2024
£'000
513
(89)
424
(352)
72
(131)
(59)
2024
£'000
45
(104)
2023
£'000
440
(83)
357
(341)
16
(147)
(131)
2023
£'000
52
(183)

In addition to income of £513,000 (2023: £440,000) shown above, miscellaneous trading income of £20,000 (2023: £15,000) is included within the results of the College.

RNC is the sole beneficiary and controlling party of an independent charity, Blindcare (charity registration number 1020073, company number 02806606). Blindcare receives donations from various payroll giving schemes and makes donations to the parent charity at the discretion of the Blindcare directors. The summary financial performance of Blindcare alone is:

Income
Costs of raising funds
Charitable activities
Net (deficit) / income
Reserves at start of period
Reserves at end of period
Total assets at balance sheet date
Total liabilities at balance sheet date
2024
£'000
65
(13)
(106)
(54)
62
8
2024
£'000
10
(2)
2023
£'000
88
(10)
(70)
8
54
62
2023
£'000
68
(6)

6 CORPORATION TAXATION

RNC is exempt from corporation tax on its Charitable activities.

26

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

7 STAFF NUMBERS

The average monthly headcount of full time and part time staff was 153 (2023: 150).

2024 2023
Number Number
Education and training 99 93
Student welfare 8 9
Premises 6 6
Support 23 21
Marketing 4 5
Fundraising 3 5
R N C Enterprises Limited 10 11
153 150
ANALYSIS OF STAFF COSTS, GOVERNOR REMUNERATION AND EXPENSES, AND THE
COST OF KEY MANAGEMENT PERSONNEL
2024 2023
£'000 £'000
Salaries and wages 3,840 3,603
Social security costs 322 305
Pension contributions - teaching 356 301
- non-teaching 63 51
Defined benefit pension scheme contributions 229 180
Redundancy payment - 38
Total staff costs 4,810 4,478

8 ANALYSIS OF STAFF COSTS, GOVERNOR REMUNERATION AND EXPENSES, AND THE COST OF KEY MANAGEMENT PERSONNEL

Pension contributions were made to the Teachers' Pension Scheme for teaching staff and to a fund independently administered by TPTRS for non-teaching staff.

The Executive Principal, Mrs Lucy Proctor, is an ex-officio trustee and received emoluments of £80,527 (2023: £79,719) with employer pension contributions of £2,689 (2023: £2,392). Mr Andy Powell and Mrs Lisa Roberts served as Staff Governors during the year and received emoluments of £44,821 and £35,469 respectively (2023: £45,820 and £31,423) whilst serving as staff governors, with employer pension contributions of £1,448 and £6,676 respectively (2023: £1,240 and £5,952).

No other Governors nor persons connected with them received any remuneration from the College or any connected organisation in either financial year.

During the year, 2 Governors were reimbursed expenses relating to travel for meetings of £446 (2023: 3 Governors total of £569).

The number of higher paid employees whose emoluments exceeded £60,000 were:

2024 2023
No. No.
£70,000 - £79,999 - 1
£80,000 - £89,999 1 -

Pension contributions for the higher paid employee amounted to £2,689 (2023: £2,392).

The key management personnel of the Group during the year, who were remunerated, comprise the Executive Principal, the Vice Principal Learning and Curriculum and the Vice Principal Business and Enterprise. The total employee benefits of the key management personnel, including pension contributions and employer national insurance contributions, were £209,671 (2023: £325,681 - comprising 6 members of staff).

27

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

9 TANGIBLE FIXED ASSETS

Consolidated
Cost
At 1 August 2023
Additions
Disposals
At 31 July 2024
Depreciation
At 1 August 2023
Charge for the year
Disposals
At 31 July 2024
Net book values
At 31 July 2024
At 31 July 2023
Freehold
land and
buildings
£'000
14,190
76
-
Fixtures,
fittings &
equipment
£'000
1,294
134
(21)
Leased
assets
£'000
131
-
-
Group
Total
£'000
15,615
210
(21)
14,266 1,407 131 15,804
1,409
241
-
1,007
119
(21)
22
26
-
2,438
386
(21)
1,650 1,105 48 2,803
12,616 302 83 13,001
12,781 287 109 13,177

The net book value of tangible fixed assets owned by R N C Enterprises Limited is £502 (2023: £899). The net book value of freehold land and buildings includes an amount of £4,173,000 (2023: £4,173,000) in respect of land.

10 INVESTMENT ASSETS

Consolidated Fixed Assets
Balance at 31 July 2023 and 31 July 2024
Investment
Properties
£'000
350

The investment property is located within the county of Herefordshire. The investment is primarily held to provide a return where monies are not required immediately for Charitable activities.

College
Balance at 31 July 2024 as above
Investment in subsidiary Company (see note 5) amounts to £15
£'000
350
-
350

No investments were held by R N C Enterprises Limited or Blindcare.

The residential property was valued in August 2024 at open market value by Flint & Cook. The Governors are of the opinion that there has been no diminution in value of the property since the date of the valuation.

28

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

11 STOCKS

STOCKS
Goods for resale
DEBTORS
Due within one year:
Student fees
Amount due from subsidiary
Prepayments
Other debtors
2024
2023
£'000
£'000
6
6
6
6
2024
2023
£'000
£'000
112
165
-
-
41
35
24
28
177
228
Consolidated
Consolidated
2024
2023
£'000
£'000
1
1
College
1 1
2024
2023
£'000
£'000
112
165
60
138
35
30
16
14
College
177 223
347

12 DEBTORS

13 CREDITORS: amounts falling due within one year

CREDITORS: amounts falling due within one year
Bank loan
Finance lease payments
Trade creditors
Taxation and social security
Pension contributions
Other creditors
Accruals and deferred income
2024
2023
£'000
£'000
189
156
26
26
94
97
76
84
60
48
180
110
238
275
863
796
Consolidated
2024
2023
£'000
£'000
189
156
26
26
92
94
74
81
60
48
180
110
196
230
College
863 817
745

Barclays Bank have security over all of RNC's properties.

14 CREDITORS: amounts falling due after more than one year

Bank loan
Finance lease payments
2024
2023
£'000
£'000
1,445
1,634
57
83
1,502
1,717
Consolidated
2024
2023
£'000
£'000
1,445
1,634
57
83
College
1,502 1,502
1,717

The bank loan was renewed on 13th December 2024 with repayments of £50,000 per quarter as from 31st January 2025, and the remaining balance repayable in full on 31st January 2030. Interest continues to be charged at 2.5% over Base.

29

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

15 ALLOCATION OF THE GROUP NET ASSETS

Tangible Net current Long term
fixed assets/ liabilities 2024
The net assets are held for various assets Investm'ts (liabilities) & prov'ns Total
funds as follows: £'000 £'000 £'000 £'000 £'000
Restricted funds (note 16) 816 - 229 - 1,045
Unrestricted funds:
- General (note 17) 12,184 350 1,223 (1,502) 12,255
- Pension reserve (note 21) - - - (2,969) (2,969)
Total RNC 13,000 350 1,452 (4,471) 10,331
Total Subsidiary(note 17) 1 - (60) - (59)
Total Blindcare(note 17) - - 8 - 8
Total Group 13,001 350 1,400 (4,471) 10,280
Tangible Net current Long term
fixed assets/ liabilities 2023
At 31 July 2023 the net assets were assets Investm'ts (liabilities) & prov'ns Total
held as follows: £'000 £'000 £'000 £'000 £'000
Restricted funds (note 16) 845 - 318 - 1,163
Unrestricted funds:
- General (note 17) 12,331 350 1,058 (1,717) 12,022
- Pension reserve (note 21) - - - (2,345) (2,345)
Total RNC 13,176 350 1,376 (4,062) 10,840
Total Subsidiary(note 17) 1 - (132) - (131)
Total Blindcare(note 17) - - 62 - 62
Total Group 13,177 350 1,306 (4,062) 10,771

30

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

16 RESTRICTED FUNDS
Football Foundation Grant
Media Equipment
Overseas Scholarship Fund
Sport England Grant
IT Equipment
Keyless Swipe System
Student Activities
Spa Refurbishment
Braille Embosser
Students from Malvern area
3D Printer
Empatheyes
Gym Floor Sweeper
Sunshades
Independent Living Skills
Berlin Trip
Goalball Tournament
Student Garden
LED Lighting
Astro Pitch Scoreboard
Switchboard
Building Maintenance
Miscellaneous Small funds
Balance
31.7.23
£'000
425
219
171
127
34
54
8
8
-
9
-
-
5
2
6
-
-
32
19
10
5
-
29
Income
£'000
-
-
-
-
24
-
6
-
14
-
8
10
-
-
-
7
6
-
-
-
-
60
25
Expenditure
£'000
(10)
(22)
-
(3)
(24)
(6)
(3)
-
(6)
-
(2)
(4)
(1)
-
(5)
(8)
(5)
-
-
-
-
(60)
(23)
Balance
Transfers
31.7.24
£'000
£'000
-
415
-
197
(3)
168
-
124
-
34
(20)
28
(2)
9
-
8
-
8
(3)
6
-
6
-
6
-
4
-
2
-
1
2
1
-
1
(32)
-
(19)
-
(10)
-
(5)
-
-
-
(4)
27
1,163 160 (182) (96)
1,045

31

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

16 RESTRICTED FUNDS (continued)

Football Foundation Grant
Media Equipment
Overseas Scholarship Fund
Sport England Grant
Keyless Swipe System
IT Equipment
Student Garden
LED Lighting
Astro Pitch Scoreboard
Students from Malvern area
Spa Refurbishment
Student Activities
Independent Living Skills
Switchboard
Gym Floor Sweeper
Sunshades
Refurbish Student Gym
Teacher Training
Braille Notes & Brailliants
Building Maintenance
Miscellaneous Small funds
Balance
31.7.22
£'000
434
90
181
130
31
-
41
-
-
15
8
-
9
11
6
-
26
12
10
-
23
Income
£'000
-
155
-
-
27
28
2
23
11
-
-
10
-
-
-
6
-
(22)
-
80
16
Expenditure
£'000
(9)
(22)
-
(3)
(6)
-
(11)
(4)
(1)
-
-
(2)
(3)
(4)
(1)
(4)
(2)
-
(1)
(80)
(10)
Balance
Transfers
31.7.23
£'000
£'000
-
425
(4)
219
(10)
171
-
127
2
54
6
34
-
32
-
19
-
10
(6)
9
-
8
-
8
-
6
(2)
5
-
5
-
2
(24)
-
10
-
(9)
-
-
-
-
29
1,027 336 (163) (37)
1,163

Once the restriction has been fulfilled in line with SORP (FRS 102), restricted assets are transferred to unrestricted funds, as shown above. Where a grant or donation has been given and the asset is required to be held for a number of years the fund has remained restricted and the appropriate depreciation has been charged against the fund.

Football Foundation

The Football Foundation awarded a grant of £1million in total towards a new Sports Centre.

Media Suite

Various grants were received towards the building of a new Media suite and the purchase of media and sound equipment, including £34,306 from the Eveson Trust and £30,000 from the Foyle Foundation.

Overseas Scholarship Fund

The Overseas Scholarship Fund is represented by cash at bank, and is only to be used for issuing scholarships to learners and teachers from abroad.

Sport England

Sport England awarded a grant of £200,000 in total towards a new Sports Centre.

IT Equipment

A number of grants and donations continue to be received for support towards the cost of specialist computer equipment and assistive technology software.

Keyless Swipe System

A number of grants were received for the purchase of a keyless swipe system to be installed on all student bedroom doors.

32

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

16 RESTRICTED FUNDS (continued)

Student Activities

A number of grants were received to enable students to undertake a wider range of extracurricular activities.

Spa Refurbishment

Sponsorship and donations were received in respect of a 24 hour spinathon event, with 50% of the monies pledged towards refurbishment of the spa areas in thePoint4 sports centre.

Braille Embosser

A number of grants were received for the purchase of a new Braille embosser for the learning directorate.

Students from Malvern area

A donation was received from the KJ Tandy Will Trust to assist with the education and training of ten students from the Malvern area.

3D Printer

A grant was received from the G&F Squire Foundation for the purchase of a 3D printer to assist with teaching.

Empatheyes

Two grants were received to enable staff to undergo training on a new system to replicate the effects of a variety of visual impairments.

Gym Floor Sweeper

Several grants were received for the purchase of a floor sweeper to use on the main hall floor within the sports centre.

Independent Living Skills

A number of grants have been received for the purchase of equipment to be used in developing students' independent living skills.

Berlin Trip

A number of grants were received to enable a large group of students to have an educational visit to Berlin.

Goalball Tournament

A grant was received so that the RNC women's goalball team could attend a tournament in France.

Student Garden

A number of grants were received for the development of a new student garden area.

LED Lighting

A number of grants were received to enable the lighting in the Sports Hall to be changed to LED.

Astro Pitch Scoreboard

Two grants were received towards a new electronic scoreboard alongside the astro pitch.

Switchboard

A number of grants were received to enable the college to replace its outdated telephone system.

Sunshades

Three grants were received towards the cost of installation of three sunshades for the student outdoor seating areas.

Building Maintenance

A grant was received from the ESFA towards ongoing maintenance and upkeep of RNC buildings.

Miscellaneous Small Funds

Includes a number of separate small restricted funds for a variety of activities, including acoustic shooting equipment, mental health training, alumni events, new defibrillators and office equipment.

33

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

17 UNRESTRICTED FUNDS

GENERAL
RNC (excluding pension fund
valuation)
Pension fund
Trading Company
Blindcare
Prior year comparative
RNC (excluding pension fund
valuation)
Pension fund
Trading Company
Blindcare
Balance
1.8.23
£'000
12,022
(2,345)
(131)
62
Expenditure
& net loss on
Income investments
£'000
£'000
6,850
(6,520)
-
(817)
513
(441)
65
(119)
Expenditure
& net loss on
Income investments
£'000
£'000
6,850
(6,520)
-
(817)
513
(441)
65
(119)
Transfers
£'000
(97)
193
-
-
Balance
31.7.24
£'000
12,255
(2,969)
(59)
8
9,608 7,428 (7,897) 96 9,235
Balance
1.8.22
£'000
11,898
(1,369)
(147)
54
Expenditure
& net loss on
Income investments
£'000
£'000
6,714
(6,298)
-
(1,305)
440
(424)
88
(80)
Transfers
£'000
(292)
329
-
-
Balance
31.7.23
£'000
12,022
(2,345)
(131)
62
10,436 7,242 (8,107) 37 9,608

18 OTHER FINANCIAL COMMITMENTS

Commitments in respect of operating lease rentals are as follows:

Equipment Equipment
2024 2023
Commitment payable: £'000 £'000
Within one year 46 45
Within two to five years 117 46
163 91

19 CAPITAL COMMITMENT

At the year end, RNC had no capital commitments (2023: £nil)

34

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

20 RELATED PARTY DISCLOSURES

During the year RNC recharged expenses of £251,360 (2023: £269,042) to R N C Enterprises Limited and paid £9,931 (2023: £11,061) for products and services. The amount due from R N C Enterprises Limited at the year end was £59,705 (2023: £138,194) and the amount due to R N C Enterprises Limited at the year end was £nil (2023: £nil).

RNC is the sole beneficiary of an independent charity, Blindcare (charity registration number 1020073). During the year, RNC received income of £103,000 from Blindcare (2023: £53,325). There was no balance due to or from Blindcare (2023: £nil) at the year end.

During the year RNC paid £8,319 (2023: £nil) in respect of legal services to Harrison Clark Rickerby, a firm of solicitors in which Mr J Brew, a trustee of RNC, is a former partner. There was no balance outstanding at the year end.

21 PENSION OBLIGATIONS

a) Defined Benefit Scheme - TPT Retirement Solutions

RNC operates a defined benefit scheme in the UK. This is a separate trustee administered fund holding the pension scheme assets to meet long term pension liabilities. Benefits ceased to accrue within the scheme with effect from 31 March 2012. A full actuarial valuation was carried out at 30 September 2022 and the results of this have been updated to 31 July 2024 by a qualified actuary, independent of the scheme's sponsoring employer.

The most recently completed actuarial valuation, as at 30 September 2022, showed a deficit of £3,572,000. RNC has agreed with the trustee that it will aim to eliminate the deficit by 30 November 2033 by payment of contributions of £332,688 per annum (payable monthly).

In addition, RNC will pay £77,340 per annum (payable monthly) to cover scheme expenses, including the Pension Protection Fund levy. The expenses payments will increase every 1 April by 3% per annum with the first increase on 1 April 2025.

RNC is aware of the Virgin Media v NTL Pension Trustees II Limited Court of Appeal judgement which may give rise to adjustments to the scheme. At present the legal process is incomplete and therefore we are unable to quantify any potential liabilities.

Present values of defined benefit obligation, fair value of assets and defined benefit liability

liability
31 July 2024 31 July 2023
Assets £000 £000
Equity Type 389 366
Bonds 1,833 1,721
Property 700 935
Other 2,080 1,829
LDI 5,223 5,759
Cash 716 451
Fair value of plan assets 10,941 11,061
Present value of defined benefit obligations (13,910) (13,406)
Deficit in plan (2,969) (2,345)
Defined benefit liability to be
recognised under FRS102 (2,969) (2,345)

None of the market values of the assets shown above include any direct investments in RNC's own financial instruments or any property occupied by, or other assets used by, RNC.

35

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

21 PENSION OBLIGATIONS (continued)

Change in assets during the year
2024
£'000
Assets at the start of the year
11,061
Interest income on assets
567
Expenses
(102)
Experience on plan assets (excluding amounts included
in interest income)
(248)
Employer contributions
410
Benefits paid
(747)
Assets at the end of the year
10,941
Change in liabilities during the year
2024
£'000
Liabilities at the start of the year
13,406
Interest expense
682
Actuarial loss / (gain) on changes in assumptions
529
Actuarial loss due to scheme experience
40
Benefits paid
(747)
Liabilities at the end of the year
13,910
Analysis of amount charged to income statement
2024
£'000
Expenses
102
Interest income on assets
(567)
Interest cost of defined benefit obligation
682
Total expense recognised in the statement of
financial activities
217
Actuarial gain recognised in Statement of Financial Activities
2024
£'000
Return on assets excluding interest income
(248)
Experience losses on scheme liabilities
(40)
Gain due to change in demographic assumptions
19
(Loss) / gain due to change in financial assumptions
(548)
Actuarial loss recognised in statement of
financial activities
(817)
2023
£'000
16,199
561
(128)
(5,517)
500
(554)
11,061
2023
£'000
17,568
604
(4,405)
193
(554)
13,406
2023
£'000
128
(561)
604
171
2023
£'000
(5,517)
(193)
519
3,886
(1,305)

36

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

21 PENSION OBLIGATIONS (continued)

Movement in balance sheet liability during the year

2024 2023
£'000 £'000
Deficit in plan at the start of the year (2,345) (1,369)
Net interest cost (115) (43)
Expenses (102) (128)
Re-measurements included in the statement of
financial activities (817) (1,305)
Employer contributions 410 500
Deficit in plan at the end of the year (2,969) (2,345)
Assumptions 2024 2023 2022
% p.a. % p.a. % p.a.
Discount rate 4.91 5.23 3.49
Inflation (RPI) 3.11 3.14 3.16
Inflation (CPI) 2.72 2.68 2.63
Deferred revaluations 3.11 3.14 3.16
Earnings growth 3.22 3.18 3.13
Pension increases in payment:
RPI max 5.5% pa 3.06 3.08 3.10
Pension increases in payment:
CPI max 2.5% pa 1.94 1.92 1.90
Allowance for commutation 75% of maximum allowance 75% of maximum allowance 75% of maximum allowance

The mortality assumptions adopted at 31 July 2024 imply the following life expectancies:

The mortality assumptions adopted at 31 July 2024 imply the following lif
Life expectancy at
age 65 (years)
Male retiring in 2024 86.1
Female retiring in 2024 88.5
Male retiring in 2044 87.7
Female retiring in 2044 89.9

b) Defined Contribution Scheme - TPT Retirement Solutions (TPTRS)

During the year RNC contributed to a Defined Contribution Scheme for non-teaching staff. It is operated by TPTRS and the assets/(liabilities) in the scheme are held separately from those of RNC. During the year RNC paid contributions of £58,707 (2023: £50,909) to the scheme and at the year end £15,705 (2023 £11,347) was outstanding in respect of contributions to this scheme.

37

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

21 PENSION OBLIGATIONS (continued)

c) Defined Benefit Scheme - Teachers' Pension Scheme

RNC participates in the Teachers' Pension Scheme ("the TPS") for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £355,917 (2023: £300,845) and at the year end £44,429 (2023: £33,840) was accrued in respect of contributions to this scheme.

The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers' Pensions Regulations 2010 (as amended) and The Teachers' Pension Scheme Regulations 2014 (as amended). Members contribute on a 'pay as you go' basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.

The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary's Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2020 and the valuation report was published in October 2023.

Following the McCloud judgement, the remedy proposed that when benefits become payable, eligible members can select to receive them from either the reformed or legacy schemes for the period 1 April 2015 to 31 March 2022. The actuaries have assumed that members are likely to choose the option that provides them with the greater benefits, and in preparing the 2020 valuation have valued the ‘greater value’ benefits for groups of relevant members.

The employer contribution rate for the TPS is 28.6%, and employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 28.68%.

22 CONTINGENT LIABILITY

RNC operates a defined benefit pension scheme in the UK, through TPT Retirement Solutions, and have been made aware that some historical changes made to the scheme's benefits may not have been in accordance with the scheme rules. The trustees of the pension scheme are seeking court direction as to whether the changes were made in accordance with the rules and whether they have the power to make changes in respect of benefits built up after the date the changes were made. The court ruling could potentially give rise to an additional liability for RNC. As the pension scheme trustees are currently going through the court process any potential liability has not been recorded in the balance sheet.

38

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

23 (a) RECONCILIATION OF NET INCOME TO NET CASH FLOWS FROM OPERATING ACTIVITIES

Net income for the year as per the Statement
of Financial Activities
Adjustments for:
Interest paid
Depreciation charges
Bank interest received
Payment into Defined Benefit Pension Scheme
Pension FRS102 adjustment
Decrease in debtors
Increase in creditors
Net cash generated by operating activities
23 (b) ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash at bank and in hand
Total cash and cash equivalents
23 (c) CHANGE IN NET DEBT
Net debt brought forward
Repayment of borrowing
New finance lease
Repayment of finance lease
Net debt carried forward
2024
£'000
326
138
386
(70)
(410)
217
51
34
672
2024
£'000
2,080
2,080
2024
£'000
1,899
(156)
-
(26)
1,717
2023
£'000
613
117
371
(23)
(500)
171
162
16
927
2023
£'000
1,868
1,868
2023
£'000
1,954
(155)
131
(31)
1,899

39

The Royal National College for the Blind NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued) for the year ended 31 July 2024

24 PRIOR YEAR ANALYSIS OF CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES

Unrestricted Restricted Total
Funds Funds 2023
£'000 £'000 £'000
Income from:
Donations and legacies 196 278 474
Charitable activities 6,568 58 6,626
Other trading activities 455 - 455
Investments 23 - 23
TOTAL INCOME 7,242 336 7,578
Expenditure on:
Raising funds 530 - 530
Charitable activities 6,272 163 6,435
TOTAL EXPENDITURE 6,802 163 6,965
NET INCOME 440 173 613
Transfers between funds 37 (37) -
Other recognised losses
Actuarial loss on defined benefit
pension scheme (1,305) - (1,305)
NET MOVEMENT IN FUNDS (828) 136 (692)
Total funds brought forward 10,436 1,027 11,463
Total funds carried forward 9,608 1,163 10,771

40