OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Report ofthe Trustees 1 to4
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
Statement of Financial Position
Notes tothe Financial Statements 8to 14
Detailed Statement of Financial Activities 15

Trustees
The trustees and officers serving during the year and since the year end were as follows:
Mr E R Fernandez
(Appointed:
01 December 2016)
Mr R FToone (Chair)
(Appointed: 27June 2017)
Christopher
John
Purslow
(Appointed: 07 February 2020)
Secretary Mr E R Fernandez
Independent examiners Fergal Davern FCA
149-151Sparrows Herne
Bushey Heath
Wafford
Herts
Bankers Lloyds Bank Pic
Notting
Hill Gate
London
Solicitors Bates Wells
10Queen Street Place
London
EC4R 1BE
Approved by the Board ofTrustees and signed on its behalf by
29 November 2021
Mr.R.F..Taone.(Chair). .

Notes Unrestricted Restricted 2021 2020
funds funds
Income and endowments from:
Donations and legacies 59,370 178,236 237,606 220,814
Charitable activities 301 301 80,528
Investments 13 13 34
Total 59,684 178,236 237,920 301,376
Expenditure on:
Raising funds (4,760) (4,760)
Charitable activities (69,303) (67,783) (137,086) (383,758)
Total (74,063) (67,783) (141,846) (383,758)
Net income/expenditure (14,379) 110,453 96,074 (82,382)
Reconciliation
offunds
Total funds brought forward 39,951 39,951 122,333
Total funds carried forward 25,572 110,453 136,025 39,951

Notes 2021 2020
Fixed assets
Tangible assets 2,308
2,308
Current assets
Debtors 105
Cash at bank and in hand 145,435 49,901
145,540 49,901
Creditors: amounts falling due within one year 12 (11,823) (9,950)
Net current assets 133,717 39,951
Total assets less current liabilities 136,025 39,951
Net assets 136,025 39,951
The funds ofthe charity
Restricted income funds 13 110,453
Unrestricted
income funds
13 25,572 39,951
Total funds 136,025 39,951

2.Income from donati ons and le gaci es
Unrestricted Restricted 2021 2020
funds funds
Donations
received
49,370 49,370 95,814
Grants received 10,000 178,236 188,236 125,000
59,370 178,236 237,606 220,814
Analysis
ofgrants
received
2021 2020
All Churches
Trust
Ltd 9,250
Kristos Media 68,000
Porlicus
UK
77,986 100,000
Sisters ofthe Holy Cross Charitable Trust 8,000
The Jerusalem
Trust
15,000 15,000
The Sir Harold
Hood Charitable
Trust 10,000 10,000
188,236 125,000
3.Income from charitable activities
2021 2020
f 6
Unrestricted
funds
Festivals - Ticketed
Festival income 301 80,528
4.Investment
income
2021 2020
Unrestricted
funds
Bank interest receivable 13 34
13 34
5.Costs ofcharitable activities by activity type
2021 2020
Activities undertaken directly
Events 137,086 383,758
6.Analysis ofsupport costs 6.Analysis ofsupport costs
2021 2020
Governance costs 5,873 11,895
7.Net income/(expenditure) for the year
This is stated after charging/(crediting):
2021 2020
Depreciation ofowned fixed assets 1,137
Accountancy fees 2,815 2,760
Staff pension contributions 4,295 1,847
8.Staffcosts and emoluments
Total staff costs for the year ended 31 March 2021 were:
2021f 2020
f
Salaries and wages 85,365 116,073
Pension costs 4,295 1,847
89,660 117,920
No employee received remuneration more than f60,000 during the year (2020: 1).
Nn r~k inrl~nrv
navmontc pro mart~
within tho vier OA')A C'Nin
2021 2020

Unrestricted Restricted 2020
funds funds
Income and endowments from:
Donations and legacies 70,814 150,000 220,814
Charitable activities 80,528 80,528
Investments 34 34
Total 151,376 150,000 301,376
Expenditure
on:
Charitable activities (383,758) (383,758)
Total (383,758) (383,758)
Transfers between funds 200,002 (200,002)
Net movement
in funds
(32,380) (50,002) (82,382)
Reconciliation
offunds
Total funds brought
forward
72,331 50,002 122,333
Total funds carried forward 39,951 39,951

Fixtures and
Cost or valuation Fittings
K
At 01 April 2020 8,584
Additions 3,445
At 31 March 2021 12,029
Depreciation
At 01 April 2020 8,584
Charge for year 1,137
At 31 March 2021 9,721
Net book values
At 31 March 2021 2,308
At 31 March 2020

Creditors: amounts
falling due within one year
2021 2020
f
Trade creditors 724 2,909
Other creditors 8,274 4,241
Accruals and deferred income 2,825 2,800
11,823 9,950

Unrestricted Funds
Balance at Incoming Outgoing Transfers Balance at
01/04/2020 resources resources 31/03/2021
General
General 39,951 59,684 (74,063) 25,572
39,951 59,684 (74,063) 25,572
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Transfers Balance at
01/04/2019 resources resources 31/03/2020
General
General 72,331 151,376 (383,758) 200,002 39,951
72,331 151,376 (383,758) 200,002 39,951

Restricted Funds
Balance at Incoming Outgoing Transfers Balance at
01/04/2020 resources resources 31/03/2021
Restricted Funds 178,236 (67,783) 110,453
178,236 (67,783) 110,453

Balance at Incoming Outgoing Transfers Balance at
01/04/2019 resources resources 31/03/2020
CEO Fund 100,000 (100,000)
Mission Support Leader 15,000 (15,000)
Fund
Walsingham Fund 50,002 35,000 (85,002)
50,002 150,000 (200,002)

Analysis of net assets between funds
Tangible Net current Net Assets
fixed assets assets /
(liabilities)
Unrestricted funds
General
General 2,308 23,264 25,572
Restricted funds
Restricted Funds 110,453 110,453
2,308 133,717 136,025

Previous year Previous year
Tangible Net current Net Assets
fixed assets assets I
(liabilities)
Unrestricted funds
General
General 39,951 39,951
Restricted funds
39,951 39,951

2021 2020
INCOME AND ENDOWMENT
Donations
and legacies
Donations 49,370 95,814
Grants Receivable 188,236 125,000
237,606 220,814
Charitable
activities
Festival Income (Festivals - Ticketed) 301 80,528
301 80,528
Investments
Bank Interest Receivable 13 34
13 34
Total incoming resources 237,920 301,376
EXPENDITURE
Raising donations
and legacies
Staff Costs - Wages &Salaries (4,657)
Staff Costs - Pension
Contributions
(103)
(4,760)
Charitable
activities
Staff Costs - Wages &Salaries (Events) (80,708) (116,073)
Staff Costs - Pension
Contributions
(Events) (4,193) (1,847)
Retreat And Event Costs (Events) (27,511) (225,208)
Travel And Subsistence (Events) (48) (7,326)
Other Running
Costs (Events)
(18,703) (20,112)
Entertainment
(Events)
(50) (1,297)
(131,213) (371,863)
SUPPORT COSTS
Governance costs
Accountancy
Fees (Events)
(2,815) (2,760)
Depreciation
Of Owned Assets (Events)
(1,137)
Bookkeeping
(Events)
(1,921) (9,135)
(5,873) (11,895)
Total resources expended (141,846) (383,758)
Net Income 96,074 (82,382)