OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
Report
1-2
Independent examiner's report
Statement of financial activities
Balance sheet
Notes to the financial statements 6-13

Unrestricted Restricted Total Unrestricted
funds funds funds
Notes 2023f 2023f 2023
f
2022
f
Income from:
Donations
and
legacies 51,830 51,830 42,502
Charitable
activities
4,115 4,115 3,702
Investments 510 510 13
Total Income 56,455 56,455 46,217
Expenditure
on:
Charitable
activities
47,686 47,686 43,039
Net incoming/(outgoing)
resources 8,769 8,769 3,178
Other recognised gains and
losses
Revaluation
of
land and buildings 85,351
Net movement in funds 8,769 8,769 88,529
Fund balances at 1April 2022 720,840 720,840 632,311
Fund balances at31March 2023 729,609 729,609 720,840

2023 2022
Notes f
Fixed assets
Tangible assets 10 531,841 531,312
Current assets
Debtors 2,846 7,282
Cash at bank and in hand 194,923 185,439
197,769 192,721
Creditors:
amounts
within one year
falling due 12 (3,193)
Net current Assets 197,769 189,528
Total assets less current liabilities 729,609 720,840
Income funds 88,529
Unrestricted funds
Designated funds 13 568,009 566,723
General unrestricted funds 28,207 20,724
Revaluation reserve 133,393 133,393
729,609 720,840
729,609 720,840

Unrestricted Restricted Total Unrestricted
funds funds funds
2023f 2023f 2023f 2022
Donations and gifts 51,510 51,510 42,342
Membership fees 320 320 160
51,830 51,830 42,502
4. Charitable activities
4. Charitable
activities
Unrestricted Unrestricted
funds funds
2023 2022
f
Hall and kitchen hire 2,023 2,892
Special projects 2,092
Online sessions 810
4,115 3,702
5. Investments
Unrestricted Unrestricted
funds funds
2023f 2022
f
interest receivable 510 13
510 13

Unrestricted Unrestricted
funds funds
2023f 2022
f
Religious and cultural events 2,351 799
Donations 152 4,943
Share of support costs (see note 7) 47,686 36,277
Share of governance costs (see note 7) 1,020
47,686 43,039
Analysis by fund:
Unrestricted
fund
47,686 43,039

.
Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
f f f f f f
Repairs and renewals 15,990 15,990 7,812 7,812
Utilities 12,289 12,289 (88) (88)
Building insurance 3,531 3,531 3,411 3,411
Catering &refreshments 2,843 2,843 0
Summer &religious trips 2,400 2,400 0
Religious events 2,351 2,351 5,742 5,742
Special project 1,540 1,540 0
Security maintenance 1,538 1,538 0
Printing and stationery 1,089 1,089 1,023 1,023
Telephone
and postage
1,071 1,071 692 692
4 Murray Street 950 950 835 835
Temple expenses 752 752 1,916 1,916
General expenses 451 451 377 0
Subscriptions 437 437 377
Navratri
stall expenses
434 434 0
Depreciation (529) (529) 20,299 20,299
Travelling expenses 204 204 0
Bank charges 193 193 0
Donations 152 152 0
Accountancy 1,020 1,020
47,686 47,686 0 43,039

10. Tangible fixed asset s
Freehold Murtis Fixture, Library Total
Properties Fittings books
and
Equipmentf
Cost orvaluation
At 1April 2022 520,000 10,212 24,740 22 554,974
Revaluation
At 31March 2023 520,000 10,212 24,740 22 554,974
Depreciation
and impairment
At 1April 2022 816 22,824 22 23,662
Charge for the year (816) 287 (529)
At 31March 2023 23,111 22 23,133
Carrying amount
At 31March 2023 520,000 10,212 1,629 531,841
At 31March 2022 520,000 9,396 1,916 531,312
11. Debtors
Amounts
falling due within one year:
2023f 2022f
Prepayments
and accrued income
2,846 7,282
12. Creditors: amounts falling due within one year
2023f 2022
f
Trade creditors 2,173
Accruals 1,020
3,193

Balance at1 Incoming Resources Balance at31
April 2022f resources
f.
expendedf March 2023
f
Designated funds
Fixed asset fund 531,312 529 531,841
Mahila Mandal fund 10,320 558 10,878
Life membership fund 25,091 200 25,291
566,723 758 529 568,010
Revaluation reserve 133,393 133,393
General funds 20,724 55,697 (48,215) 28,206
154,117 55,697 (48,215) 161,599
Total reserves 720,840 56,455 (47,686) 729,609
Balance Incoming Resources Transfers Revaluations, Balance
at 1 resources expended gains and at31
April losses March
2021f 2022
f.
Designated funds
Fixed asset fund 466,260 (20,299) 85,351 531,312
Media Mandal fund 10,320 10,320
Life membership
fund
34,130 (9,039) 25,091
510,710 0 (20,299) (9,039) 85,351 566,723
Revaluation reserve 48,042 133,393
General funds 73,559 46,217 (22,740) 9,039 (85,351) 20,724
121,601 46,217 (22,740) 154,117
Totalreserves 632,311 46,217 (43,039) 720,840

Unrestricted Designated Total Unrestricted Designated Total
funds funds funds funds
2023f 2023f 2023f 2022f 2022f 2022
f
Tangible assets 531,841 531,841 531,312 531,312
Current
assets/(liabilities) 161,599 36,169 197,768 154,117 35,411 189,528
161,599 568,010 729,609 154,117 566,723 720,840