OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Chairman's
statement
1-2
Trust report 3-6
Statement ofTrust responsibilities
Independent
auditor's
report 8-10
Statement
offinancial
activities
Balance sheet 12
Notes to the financial statements 13 - 19

Structure, governance Structure, governance and management
The Trustees, who are also the directors for the purpose ofcompany law, and who served during the year and up to
the date ofsignature of the financial statements were:
Mr M Williams (Resigned 11October 2023)
Mrs ACarvell (Deceased 10 July 2023)
Mr ACannon Jones (Resigned 11October 2023)
Mr AMansell
Miss E Fox
Mr M Jenkins (Appointed 6 May 2022)
Mrs BHirsch (Appointed 6 March 2023)
Mr L BDawson (Appointed 31 October 2022)

Unrestricted Unrestricted
funds funds
2023 2022
IIIIl Notes 6 6
Income from investments 2 66,197 64,982
KZg~nl ~rn:
Charitable
activities
3 118,019 48,535
Net gains/(losses) on investments 9 (137,430) (687,363)
Net movement in funds (189,252) (670,916)
Fund balances at 1 April 2022 1,977,108 2,648,024
Fund balances at 31 INarch 2023 1,787,856 1,977,108

2022
8
Fixed assets
Investments 10 1,619,630 1,782,441
Current assets
Debtors 12 219,131 236,347
Cash at bank and in hand 15,220 39,770
234,351 276,117
Creditom: amounts falling dus within
one year 13 (66,125) (61,450)
Net current assets 168,226 214,667
Total assets less current Babglges 1,787,858 1,977,108
Income funds
gBBB(BghtUtrnBB
General unresbicted
funds 1,259,798 1,449,048
Revaluafion
mserve
528,060 528,060
1,787,856 1,977,108
1,787,856 1,977,108

Unrestricted Unrestricted
funds funds
2023 2022
6 6
UK quoted investments 66,197 64,962

2023 2022
E E
Grant administration costs 17,499 15,000
Network,
website
& support costs 13,059 577
Establishment expenses 1,347 1,404
Travel and subsistence 2,758 1,903
Rates (1,382)
Sundries 2,543 1,272
Advertising 2,688 1,643
38,512 21,799
Grant funding of activities (see note 4) 66,149 12,750
Share ofgovernance costs (see note 6) 13,358 13,986
118,019 48,535

2023 2022
E E
Grants to institutions:
UKFT 28,300
Inchley Patterns 744
Brierley Brothers 1,000
Elizabeth Cooper 1,000
Nancy Green 1,000
Sapheda 7,230 2,100
The London Leather Workshop 3,000 150
Golden Shears 15,000 7,500
Peter Brasenell 1,000
lions Brinton 1,000
Samuel Brothers 1,000
Tweed Fiend 1,000
Whitchurch
Silk Mill
3,500
Cashmere
Circle
4,375
66,149 12,750

Net movement in funds 2023 2022
6
Net movement in funds is stated atter charging/(crediting)
Fees payable to the company's auditor for the audit ofthe company's financial
statements 2,400 4,000
Support costs
Support Governance 2023 Support Governance 2022
costs costs costs costs
6 6 F 6
Audit fees 2,400 2,400 4,000 4,000
Accountancy 1,800 1,800 1,700 1,700
Legal and professional 9,056 9,056 8,193 8,193
Bank charges 102 102 93 93
13,358 13,358 13,986 13,986
Analysed
between
Charitable
activities
13,358 13,358 13,986 13,986

2023 2022
Number Number

Net gains/(l osses)
on investments
Unrestricted Unrestricted
funds funds
2023 2022
K F
Revaluation ofinvestments (142,811) 62,114
Gain/(loss) on sale ofinvestments 5,381 (749,477)
(137,430) (687,363)
Fixed asset investments
Listed
investments
8
Cost orvaluation
At 1 April 2022 1,762,441
Valuation
changes
(142,811)
At 31 March 2023 1,619,630
Carrying
amount
At 31 March 2023 1,619,630
At 31 March 2022 1,762,441
Fixed asset investments revalued revalued
Listed investments
are revalued
io their market value at each year end.
11 Financial
Instruments
2023 2022
8
Carrying
amount offinancial
assets
Instruments
measured
at
fair value through profit or loss 1,619,630 1,762,441

12 Debtors
2023 2022
Amounts
falling due
within one year: 6 6
Other debtors 54,131 25,000
Prepayments and accrued income 1,347
54,131 26,347
Amounts
falling due
after more than one year: 2023
6
2022f
Other debtors 165,000 210,000
Total debtors 219,131 236,347
13 Creditors: amounts falling due within one year
2023 2022
6 6
Other creditors 61,925 55,750
Accruals and deferred income 4,200 5,700
66,125 61,450
14 Analysis of net assets between funds
Unrestricted Unrestricted
funds funds
2023 2022
6 F.
Fund balances at 31 March 2023 are represented by:
Investments 1,619,630 1,762,441
Current assets/(liabilities) 168,226 214,667
1,787,856 1,977,108