OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Pages
Trustees' annual
report (incorporating
the director's report) 1to4
Trustees' responsibilities
statement
Independent
auditor's
report to the members 6to 9
Statement offinancial activities (including income and
expenditure
account)
10
Statement offinancial position
Statement ofcash flows 12
Notes to the financial statements 13to 21

Reference and administrative and administrative and administrative details
Registered charity name Bagri Foundation
Charity registration number 1000219
Company registration number 02530127
Principal office and registered 6th Floor
office 167Fleet Street
London
EC4A 2EA
United
Kingdom
The trustees
The Hon. Mr A Bagri
The Lady Bagri
The Hon Mrs. A Bagri
Ms Amisha
Bagri
Mrs Aditi Malhotra
Company secretary Mr Jasvinder
Singh Kalsi
Auditor Ferguson
Maidment
& Co.
Chartered
accountants
&statutory auditor
167Fleet Street
London
EC4A 2EA

Period from
1 Jul 19to
Year to 31Aug 21 31 Aug 20
Unrestricted
funds Totalfunds Total funds
Note f K
Income and endowments
Donations 5 1,458,346 1,458,346 1,550,059
Investment income 6 1,313,539 1,313,539 922,530
Total income 2,771,885 2,771,885 2,472,589
Expenditure
Expenditure on raising funds:
Costs ofgenerating income 202,929 202,929 231,567
Expenditure on charitable activities '7,8 1,076,431 1,076,431 829,025
Total expenditure 1,279,360 1,279,360 1,060,592
Net income and net movement in funds 1,492,525 1,492,525 1,411,997
Reconciliation
offunds
Total funds brought
forward
14,621,950 14,621,950 13,209,953
Total funds carried forward 16,114,475 16,114,475 14,621,950

Year end ed 31August 2 021
2021 2020
f
Cash flows from operating activities
Net income 1,492,525 1,411,997
Adjustments
for:
Government
grant income
(3,229) (43,599)
Dividends,
interest and rents
from investments (449,787) (565,956)
Other interest receivable
and similar income
(863,752) (355,574)
Interest payable
and similar
charges 9
Accrued expenses/(income) 34,318 (39,679)
Changes/n:
Trade and other debtors (1,641) 3,472
Trade and other creditors 402,334 (1,609)
Cash generated
from operations
610,769 407,761
Interest paid (9)
Interest received 865,674 368,791
Net cash from operating
activities
1,476,443 776,543
Cash flows from investing activities
Dividends,
interest and rents
from investments 449,787 566,956
Purchases
ofother investments
(691,663) (26,400)
Net cash (used in)/from
investing
activities
(241,876) 540,555
Cash flows from financing activities
Government
grant income
3,229 43,899
Net cash from financing
activities
3,229 43,899
Net increase
in cash and cash equivalents
1,237,796 1,350,998
Cash and cash equivalents at beginning ofyear 8,011,371 6,650,373
Cash and cash equivalents at end ofyear 9,249,167 8,011,371

Donations
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6 6
Donations
Donations received 1,455,117 1,455,117 1,506,160 1,506,160
Grants
Government grant income 3,229 3,229 43,899 43,899
1,458,346 1,458,346 1,550,059 1,550,059
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
F 5
Income from UK investment properties 449,787 449,787 566,956 566,956
Bank interest receivable 863,752 863,752 355,574 355,574
1,313,539 1,313,539 922,530 922,530
Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
5 6 5 6
Charitable grants awarded 858,803 858,803 521,887 521,887
Support costs 217,628 217,628 307,138 307,138
1,076,431 1,076,431 829,025 829,025

Expenditure on charitable
activitie
s by activity typ e
Grant funding Support Totalfunds Total fund
ofactivities costs 2021 2020
6 6 6 6
Charitable grants awarded 858,803 211,628 1,070,431 821,577
Governance costs 6,000 6,000 7,448
858,803 217,628 1,076,431 829,025
Analysis ofsupport costs
Analysis of
support costs Total 2021 Total 2020
f
Staff costs 89,279 89,279 184,989
Communications
and IT
7,837 7,837 5,010
General office 3,035 3,035 23,521
Governance costs 6,000 6,000 7,450
Advertising and marketing 27,619 27,619 18,265
Loss/ (Gain) on foreign exchange 83,858 83,858 67,903
217,628 217,628 307,138

Analysis ofgrants
Period from
Yearto 1 Jul 19to
31Aug 21 31 Aug 20
6 6
Grants to institutions
Culture 307,355 359,075
Education 501,500 127,000
Health 35,500 25,974
844,355 512,049
Grants to individuals
Culture 14,448 9,838
Total grants 858,803 521,887

Period from
Year to 1 Jul 19to
31 Aug 21 31 Aug 20
6,000 7,450

entity were received
by the trustees (2020: ENII). No members
o
reimbursement
ofexpenses (2020:fNil).
Investments
fthe Board ofTrustees received
Investment
properties
5
Cost or valuation
At 1 September 2020 6,646,867
Additions 691,663
At 31August
2021
7,338,530
Impairment
At 1 September 2020 and 31August 2021
Carrying
amount
At 31August 2021 7,338,530
At 31August 2020 6,646,657

2021 2020
Trade debtors 1,979
Prepayments and accrued income 16,624 18,546
Other debtors 388 726
18,991 19,272
16. Cash at bank and in hand
31Aug 21 31 Aug 20
F
Bank deposit accounts 8,033,853 7,796,259
Bank current account 1,215,148 214,946
Cash in hand 166 166
Total 9,249,167 8,011,371
17. Credltom: amounts falling due within one year
2021 2020
Trade creditors 408,940 14,296
Accruals and deferred income 65,967 31,648
Social security and other taxes 3,305 4,104
Other creditors 14,001 5,512
492,213 55,550

2021 2020
E f
As at 1st July 2020 61,709
Amount released to incoming resources (61,709)
Amount deferred in the year 2,010
As at 31stAugust 2021 2,010

The amounts recognised
in the financi
al statements
for governme
nt
grants are as follo
ws:
2021 2020
f
Recognised in income from donations and legacies:
Government grants income 3,229 43,899

Unrestricted funds
At
1 September At
2020
f
Income
f
Expenditure
f
31August 2021
E
General funds 14,587,264 2,771,885 (1,279,360) 16,079,789
Revaluation reserve 34,686 34,686
14,621,950 2,771,885 (1,279,360) 16,114,475
At At
1 July 2019
f
Income Expenditure 31August2020
f
General funds 13,175,267 2,472,589 (1,060,592) 14,587,284
Revaluation reserve 34,886 34,888
13,209,953 2,472,589 (1,060,592) 14,621,950

21. Analysis ofnet a sse ts between funds
Unrestricted Total Funds
Funds
f
2021
8
Investments 7,338,530 7,338,530
Current assets 9,268,158 9,268,158
Creditors less than 1 year (492,213) (492,213)
Net assets 16,114,475 16,114,475
Unrestricted Total Funds
Funds 2020
E E
Investments 6,646,867 6,646,867
Current assets 8,030,642 8,030,642
Creditors less than 1 year (55,559) (55,559)
Net assets 14,621,950 14,621,950
22. Analysis ofchanges in net debt
At At
1 Sep 2020 Cash flows 31Aug 2021
E 6
Cash at bank and in hand 8,011,371 1,237,796 9,249,167