| Pages | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' | annual report (incorporating |
the | director's | report) | 1to4 | ||
| Trustees' | responsibilities statement |
||||||
| Independent auditor's |
report to | the members | 6to 9 | ||||
| Statement | offinancial | activities | (including | income and | |||
| expenditure account) |
10 | ||||||
| Statement | offinancial | position | |||||
| Statement | ofcash flows | 12 | |||||
| Notes to the financial | statements | 13to 21 |
| Reference | and administrative | and administrative | and administrative | details | |||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | Bagri Foundation | ||||
| Charity registration | number | 1000219 | |||||
| Company | registration | number | 02530127 | ||||
| Principal office and | registered | 6th Floor | |||||
| office | 167Fleet Street | ||||||
| London | |||||||
| EC4A 2EA | |||||||
| United Kingdom |
|||||||
| The trustees | |||||||
| The Hon. Mr A Bagri | |||||||
| The Lady Bagri | |||||||
| The Hon Mrs. A Bagri | |||||||
| Ms Amisha Bagri |
|||||||
| Mrs Aditi Malhotra | |||||||
| Company | secretary | Mr Jasvinder Singh Kalsi |
|||||
| Auditor | Ferguson Maidment |
& | Co. | ||||
| Chartered accountants |
&statutory | auditor | |||||
| 167Fleet Street | |||||||
| London | |||||||
| EC4A 2EA |
| Period from | |||||||
|---|---|---|---|---|---|---|---|
| 1 Jul 19to | |||||||
| Year to | 31Aug 21 | 31 Aug 20 | |||||
| Unrestricted | |||||||
| funds | Totalfunds | Total funds | |||||
| Note | f | K | |||||
| Income and | endowments | ||||||
| Donations | 5 | 1,458,346 | 1,458,346 | 1,550,059 | |||
| Investment | income | 6 | 1,313,539 | 1,313,539 | 922,530 | ||
| Total income | 2,771,885 | 2,771,885 | 2,472,589 | ||||
| Expenditure | |||||||
| Expenditure | on raising funds: | ||||||
| Costs | ofgenerating | income | 202,929 | 202,929 | 231,567 | ||
| Expenditure | on charitable | activities | '7,8 | 1,076,431 | 1,076,431 | 829,025 | |
| Total expenditure | 1,279,360 | 1,279,360 | 1,060,592 | ||||
| Net income | and net movement | in funds | 1,492,525 | 1,492,525 | 1,411,997 | ||
| Reconciliation offunds |
|||||||
| Total funds | brought forward |
14,621,950 | 14,621,950 | 13,209,953 | |||
| Total funds | carried forward | 16,114,475 | 16,114,475 | 14,621,950 |
| Year end | ed 31August 2 | 021 | ||
|---|---|---|---|---|
| 2021 | 2020 f |
|||
| Cash flows from operating | activities | |||
| Net income | 1,492,525 | 1,411,997 | ||
| Adjustments for: |
||||
| Government grant income |
(3,229) | (43,599) | ||
| Dividends, interest and rents |
from investments | (449,787) | (565,956) | |
| Other interest receivable and similar income |
(863,752) | (355,574) | ||
| Interest payable and similar |
charges | 9 | ||
| Accrued expenses/(income) | 34,318 | (39,679) | ||
| Changes/n: | ||||
| Trade and other debtors | (1,641) | 3,472 | ||
| Trade and other creditors | 402,334 | (1,609) | ||
| Cash generated from operations |
610,769 | 407,761 | ||
| Interest paid | (9) | |||
| Interest received | 865,674 | 368,791 | ||
| Net cash from operating activities |
1,476,443 | 776,543 | ||
| Cash flows from investing | activities | |||
| Dividends, interest and rents |
from investments | 449,787 | 566,956 | |
| Purchases ofother investments |
(691,663) | (26,400) | ||
| Net cash (used in)/from investing activities |
(241,876) | 540,555 | ||
| Cash flows from financing | activities | |||
| Government grant income |
3,229 | 43,899 | ||
| Net cash from financing activities |
3,229 | 43,899 | ||
| Net increase in cash and cash equivalents |
1,237,796 | 1,350,998 | ||
| Cash and cash equivalents | at beginning | ofyear | 8,011,371 | 6,650,373 |
| Cash and cash equivalents | at end ofyear | 9,249,167 | 8,011,371 |
| Donations | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 6 | 6 | 6 | |||||
| Donations | |||||||
| Donations | received | 1,455,117 | 1,455,117 | 1,506,160 | 1,506,160 | ||
| Grants | |||||||
| Government | grant income | 3,229 | 3,229 | 43,899 | 43,899 | ||
| 1,458,346 | 1,458,346 | 1,550,059 | 1,550,059 | ||||
| Investment | income | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| F | 5 | ||||||
| Income from | UK investment | properties | 449,787 | 449,787 | 566,956 | 566,956 | |
| Bank interest receivable | 863,752 | 863,752 | 355,574 | 355,574 | |||
| 1,313,539 | 1,313,539 | 922,530 | 922,530 | ||||
| Expenditure | on charitable | activities | by fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||
| Funds | 2021 | Funds | 2020 | ||||
| 5 | 6 | 5 | 6 | ||||
| Charitable | grants awarded | 858,803 | 858,803 | 521,887 | 521,887 | ||
| Support costs | 217,628 | 217,628 | 307,138 | 307,138 | |||
| 1,076,431 | 1,076,431 | 829,025 | 829,025 |
| Expenditure | on charitable activitie |
s by activity typ | e | ||
|---|---|---|---|---|---|
| Grant funding | Support | Totalfunds | Total fund | ||
| ofactivities | costs | 2021 | 2020 | ||
| 6 | 6 | 6 | 6 | ||
| Charitable | grants awarded | 858,803 | 211,628 | 1,070,431 | 821,577 |
| Governance | costs | 6,000 | 6,000 | 7,448 | |
| 858,803 | 217,628 | 1,076,431 | 829,025 | ||
| Analysis ofsupport costs | |||||
| Analysis of | |||||
| support costs | Total 2021 | Total 2020 f |
|||
| Staff costs | 89,279 | 89,279 | 184,989 | ||
| Communications and IT |
7,837 | 7,837 | 5,010 | ||
| General office | 3,035 | 3,035 | 23,521 | ||
| Governance | costs | 6,000 | 6,000 | 7,450 | |
| Advertising | and marketing | 27,619 | 27,619 | 18,265 | |
| Loss/ (Gain) on foreign exchange | 83,858 | 83,858 | 67,903 | ||
| 217,628 | 217,628 | 307,138 |
| Analysis ofgrants | ||
|---|---|---|
| Period from | ||
| Yearto | 1 Jul 19to | |
| 31Aug 21 | 31 Aug 20 | |
| 6 | 6 | |
| Grants to institutions | ||
| Culture | 307,355 | 359,075 |
| Education | 501,500 | 127,000 |
| Health | 35,500 | 25,974 |
| 844,355 | 512,049 | |
| Grants to individuals | ||
| Culture | 14,448 | 9,838 |
| Total grants | 858,803 | 521,887 |
| Period from | ||
|---|---|---|
| Year to | 1 Jul 19to | |
| 31 | Aug 21 | 31 Aug 20 |
| 6,000 | 7,450 |
| entity were received by the trustees (2020: ENII). No members o reimbursement ofexpenses (2020:fNil). Investments |
fthe Board ofTrustees received |
|---|---|
| Investment | |
| properties | |
| 5 | |
| Cost or valuation | |
| At 1 September 2020 | 6,646,867 |
| Additions | 691,663 |
| At 31August 2021 |
7,338,530 |
| Impairment | |
| At 1 September 2020 and 31August 2021 | |
| Carrying amount |
|
| At 31August 2021 | 7,338,530 |
| At 31August 2020 | 6,646,657 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Trade | debtors | 1,979 | ||||
| Prepayments | and accrued income | 16,624 | 18,546 | |||
| Other | debtors | 388 | 726 | |||
| 18,991 | 19,272 | |||||
| 16. | Cash | at bank | and in | hand | ||
| 31Aug 21 | 31 Aug 20 | |||||
| F | ||||||
| Bank | deposit | accounts | 8,033,853 | 7,796,259 | ||
| Bank | current account | 1,215,148 | 214,946 | |||
| Cash | in hand | 166 | 166 | |||
| Total | 9,249,167 | 8,011,371 | ||||
| 17. | Credltom: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| Trade | creditors | 408,940 | 14,296 | |||
| Accruals and deferred | income | 65,967 | 31,648 | |||
| Social | security | and other taxes | 3,305 | 4,104 | ||
| Other | creditors | 14,001 | 5,512 | |||
| 492,213 | 55,550 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| E | f | ||||
| As at 1st July 2020 | 61,709 | ||||
| Amount | released | to incoming | resources | (61,709) | |
| Amount | deferred | in the year | 2,010 | ||
| As at 31stAugust | 2021 | 2,010 |
| The amounts | recognised in the financi |
al statements for governme |
nt grants are as follo |
ws: |
|---|---|---|---|---|
| 2021 | 2020 f |
|||
| Recognised | in income from donations | and legacies: | ||
| Government | grants income | 3,229 | 43,899 |
| Unrestricted | funds | ||||
|---|---|---|---|---|---|
| At | |||||
| 1 September | At | ||||
| 2020 f |
Income f |
Expenditure f |
31August 2021 E |
||
| General funds | 14,587,264 | 2,771,885 | (1,279,360) | 16,079,789 | |
| Revaluation | reserve | 34,686 | 34,686 | ||
| 14,621,950 | 2,771,885 | (1,279,360) | 16,114,475 | ||
| At | At | ||||
| 1 July 2019 f |
Income | Expenditure | 31August2020 f |
||
| General funds | 13,175,267 | 2,472,589 | (1,060,592) | 14,587,284 | |
| Revaluation | reserve | 34,886 | 34,888 | ||
| 13,209,953 | 2,472,589 | (1,060,592) | 14,621,950 |
| 21. | Analysis ofnet a | sse | ts between funds | |||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | |||||
| Funds f |
2021 8 |
|||||
| Investments | 7,338,530 | 7,338,530 | ||||
| Current assets | 9,268,158 | 9,268,158 | ||||
| Creditors less than | 1 | year | (492,213) | (492,213) | ||
| Net assets | 16,114,475 | 16,114,475 | ||||
| Unrestricted | Total Funds | |||||
| Funds | 2020 | |||||
| E | E | |||||
| Investments | 6,646,867 | 6,646,867 | ||||
| Current assets | 8,030,642 | 8,030,642 | ||||
| Creditors less than | 1 | year | (55,559) | (55,559) | ||
| Net assets | 14,621,950 | 14,621,950 | ||||
| 22. | Analysis ofchanges | in net debt | ||||
| At | At | |||||
| 1 Sep 2020 | Cash flows | 31Aug 2021 | ||||
| E | 6 | |||||
| Cash at bank and | in | hand | 8,011,371 | 1,237,796 | 9,249,167 |