This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
Page |
|
| Report ofthe Trustees |
1 |
to |
8 |
Independent Examiner's Report |
|
|
|
| Statement ofFinancial Activities |
|
10 |
|
| Balance Sheet |
|
|
|
| Notes to the Financial Statements |
12 |
to |
17 |
| Detailed Statement ofFinancial Activities |
18 to |
|
19 |
|
|
|
|
31.3.23 |
31.3.22 |
|
|
|
|
Unrestricted |
Total |
|
|
|
|
fund |
funds |
|
|
|
Notes |
|
|
| INCOME |
AND ENDOWMENTS FROM |
|
|
|
|
| Donations |
and legacies |
|
2 |
218,620 |
217,851 |
| Investment |
income |
|
|
105,279 |
59,566 |
| Total |
|
|
|
323,899 |
277,417 |
| EXPENDITURE |
|
ON |
|
|
|
| Raising funds |
|
|
|
6,770 |
(1,060) |
| Charitable |
activities |
|
|
|
|
| General |
|
|
|
?21,910 |
155,714 |
| Total |
|
|
|
228,680 |
154,654 |
| NET INCOME |
|
|
|
95,219 |
122,763 |
| RECONCILIATION OFFUNDS |
|
|
|
|
|
| Total funds |
brought |
forcvard |
|
2,343,030 |
2,220467 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
2,438,249 |
2,343,030 |
|
|
BALANCE SHEET 31MARCH 2023 |
|
|
|
|
|
31.3.23 |
31.3.22 |
|
|
|
Unrestricted |
Total |
|
|
|
fund |
funds |
|
|
Notes |
f |
f |
| FIXEDASSETS |
|
|
|
|
| Tangible assets |
|
|
1,979,732 |
1,998,759 |
| CURRENT ASSETS |
|
|
|
|
| Stocks |
|
|
|
1,060 |
| Debtors |
|
|
9,701 |
11,688 |
| Cash at bank and in hand |
|
|
520,540 |
403,150 |
|
|
|
530441 |
415,898 |
| CREDITORS |
|
|
|
|
Amounts falling due within |
one year |
10 |
(71,724) |
(71,627) |
| NET CURRENT ASSETS |
|
|
458417 |
344,271 |
| TOTAL ASSETSLESSCURRENT |
|
|
|
|
| LIABILITIES |
|
|
2,438,249 |
2,343,030 |
| NET ASSETS |
|
|
2,438449 |
2,343,030 |
| FUNDS |
|
|
|
|
Unrestricted funds |
|
|
2,438449 |
2,343,030 |
| TOTAL FUNDS |
|
|
2438,249 |
2 343030 |
| 2. |
DONATIONS AND LEGACIES |
|
|
|
|
31.3.23 |
31.3.22 |
|
Donations |
108,518 |
154,602 |
|
Gift aid |
20,293 |
13,008 |
|
Fee Income |
89,809 |
50,241 |
|
|
218,620 |
217,851 |
| 3. |
INVESTMENT INCOME |
|
|
|
|
31.3.23 |
31.3.22 |
|
Rents receivable |
105,279 |
59,566 |
|
|
31.3.23 |
31.3.22 |
| Wages |
and salaries |
88,626 |
81,748 |
| Other |
pension costs |
168 |
|
|
|
88,794 |
81,748 |
| The average monthly |
The average monthly |
number ofemployees |
during the year was as follows: |
|
|
|
|
|
|
318.23 |
31.3.22 |
| Charitable |
Activities |
|
|
15 |
15 |
| 7. |
TANGIBLE FIXEDASSETS |
|
|
|
|
|
|
Fixtures |
|
|
|
Freehold |
and |
|
|
|
property |
fittings |
Totals |
|
COST |
|
|
|
|
At 1 April 2022 and 31 March 2023 |
2,200,888 |
104,236 |
2@05,124 |
|
DEPRECIATION |
|
|
|
|
At 1 April 2022 |
227,403 |
78,962 |
306)365 |
|
Charge for year |
13,972 |
5,055 |
19&027 |
|
At 31March 2023 |
241,375 |
84,017 |
325,392 |
|
NET BOOK VALUE |
|
|
|
|
At 31March 2023 |
1,959,513 |
20,219 |
1,979,732 |
|
At 31March 2022 |
1,973,485 |
25,274 |
1,998,759 |
| 8. |
STOCKS |
|
|
|
|
|
|
31.3.23 |
31.3.22 |
|
Finished goods |
|
|
1,060 |
| 9. |
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
31.3.23 |
31.3.22 |
|
|
|
8 |
|
|
Rent receivable |
|
5,750 |
6,542 |
|
Prepayments |
|
3,951 |
5,146 |
|
|
|
9,701 |
11,688 |
| CREDITOR |
S |
: AMOUNTS F |
A |
LLING |
DUE WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
31.3.23 |
31.3.22 |
| Trade creditors |
|
|
|
|
|
|
1 |
| Social security |
|
and other taxes |
|
|
|
488 |
319 |
| Other creditors |
|
|
|
|
|
12,500 |
6,657 |
| Karze-e-Hasana |
|
|
|
|
|
50,200 |
56,000 |
| Rent deposit |
|
|
|
|
|
5,750 |
5,750 |
| Pension |
|
|
|
|
|
36 |
|
| Accrued expenses |
|
|
|
|
|
2,750 |
2,900 |
|
|
|
|
|
|
71,724 |
71,627 |
| MOVEMENT |
|
IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
At 1/4/22 |
in funds |
31/3/23 |
| Unrestricted |
funds |
|
|
|
|
|
|
| General fund |
|
|
|
|
2,343,030 |
95,219 |
2,438,249 |
| TOTALFUNDS |
|
|
|
|
2,343,030 |
95,219 |
2,438,249 |
| Net movement |
|
in funds, included |
|
in the |
above are as follows: |
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
resources |
expended |
in funds |
|
|
|
|
|
|
|
6 |
| Unrestricted |
funds |
|
|
|
|
|
|
| General fund |
|
|
|
|
323,899 |
(228,680) |
95,219 |
| TOTAL FUNDS |
|
|
|
|
323,099 |
(228,680) |
95,219 |
| Comparatives |
|
for movement |
in |
funds |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
At 1/4/21 |
in funds |
31/3/22 |
|
|
|
|
|
|
|
6 |
| Unrestricted |
funds |
|
|
|
|
|
|
| General fund |
|
|
|
|
2,220,267 |
122,763 |
2,343,030 |
| TOTAL FUNDS |
|
|
|
|
2,220,267 |
122,763 |
2,343,030 |
|
|
|
|
|
Page 16 |
|
continuetL. . |
|
|
Incoming |
Resources |
Movement |
|
|
resources |
expended |
in funds |
| Unrestricted |
funds |
|
|
|
| General fund |
|
277,417 |
(154,654) |
122,763 |
| TOTAL FUNDS |
|
~277417 |
~154654) |
~122763 |
| Name |
|
Relationship |
Roles |
Amount(g) |
| Mr Zenulabedin |
Ali |
Son |
P/T Head teacher |
K7,020 |
| Mrs Mubeena |
Bachcha |
Daughter |
P/T Girls Head teacher |
K6,239 |
|
FORTHE YEARENDED |
31MARCH 2023 |
|
|
|
31.3.23 |
31.3.22 |
| INCOME AND ENDOWMENTS |
|
|
|
Donations and legacies |
|
|
|
| Donations |
|
108,518 |
154,602 |
| Gift sid |
|
20,293 |
13,008 |
| Fee Income |
|
89,809 |
50,241 |
|
|
218,620 |
217,851 |
Investment income |
|
|
|
| Rents receivable |
|
105479 |
59,566 |
| Total incoming resources |
|
323,899 |
277,417 |
| EXPENDITURE |
|
|
|
| Raising donations |
and legacies |
|
|
| Jalsa Costs |
|
5,710 |
|
| Other trading activities |
|
|
|
Opening stock |
|
1,060 |
|
| Closing stock |
|
|
(1,060) |
|
|
1,060 |
(1,060) |
Charitable activities |
|
|
|
| Wages |
|
88,626 |
81,748 |
| Rates and water |
|
342 |
606 |
| Insurance |
|
6,121 |
7,942 |
| Light and heat |
|
20,912 |
8,792 |
| Telephone |
|
200 |
74 |
| Postage and stationery |
|
1345 |
4,056 |
| Subcriptions |
|
1,587 |
2,731 |
| Purchase receiver |
|
3,000 |
3,017 |
|
|
122,033 |
108,966 |
| Support costs |
|
|
|
| Management |
|
|
|
| Pensions |
|
168 |
|
| Sundries |
|
1,253 |
1,411 |
| Carried forward |
|
1,421 |
1,411 |
|
|
31.3.23 |
31.3.22 |
| Management |
|
|
|
| Bmught forward |
|
1,421 |
1,411 |
| Freehold property |
|
13rl72 |
13,972 |
| Fixtures snd |
fittings |
5,055 |
6,318 |
|
|
20,448 |
21,701 |
| Finance |
|
|
|
| Bank charges |
|
346 |
|
| Other |
|
|
|
| Repairs &renewals |
|
76,483 |
21,907 |
| Governance |
costs |
|
|
| Independent |
Examiner's Fees |
2,600 |
3,140 |
| Total resources expended |
|
228,680 |
154,654 |
| Net income |
|
95,219 |
122,763 |