OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 17
Detailed Statement ofFinancial Activities 18 to 19

31.3.23 31.3.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 218,620 217,851
Investment income 105,279 59,566
Total 323,899 277,417
EXPENDITURE ON
Raising funds 6,770 (1,060)
Charitable activities
General ?21,910 155,714
Total 228,680 154,654
NET INCOME 95,219 122,763
RECONCILIATION OFFUNDS
Total funds brought forcvard 2,343,030 2,220467
TOTAL FUNDS CARRIED FORWARD 2,438,249 2,343,030

BALANCE SHEET
31MARCH 2023
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Tangible assets 1,979,732 1,998,759
CURRENT ASSETS
Stocks 1,060
Debtors 9,701 11,688
Cash at bank and in hand 520,540 403,150
530441 415,898
CREDITORS
Amounts
falling due within
one year 10 (71,724) (71,627)
NET CURRENT ASSETS 458417 344,271
TOTAL ASSETSLESSCURRENT
LIABILITIES 2,438,249 2,343,030
NET ASSETS 2,438449 2,343,030
FUNDS
Unrestricted
funds
2,438449 2,343,030
TOTAL FUNDS 2438,249 2 343030

2. DONATIONS
AND LEGACIES
31.3.23 31.3.22
Donations 108,518 154,602
Gift aid 20,293 13,008
Fee Income 89,809 50,241
218,620 217,851
3. INVESTMENT INCOME
31.3.23 31.3.22
Rents receivable 105,279 59,566

31.3.23 31.3.22
Wages and salaries 88,626 81,748
Other pension costs 168
88,794 81,748
The average monthly The average monthly number ofemployees during the year was as follows:
318.23 31.3.22
Charitable Activities 15 15

7. TANGIBLE FIXEDASSETS
Fixtures
Freehold and
property fittings Totals
COST
At 1 April 2022 and 31 March 2023 2,200,888 104,236 2@05,124
DEPRECIATION
At 1 April 2022 227,403 78,962 306)365
Charge for year 13,972 5,055 19&027
At 31March 2023 241,375 84,017 325,392
NET BOOK VALUE
At 31March 2023 1,959,513 20,219 1,979,732
At 31March 2022 1,973,485 25,274 1,998,759
8. STOCKS
31.3.23 31.3.22
Finished goods 1,060
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
8
Rent receivable 5,750 6,542
Prepayments 3,951 5,146
9,701 11,688

CREDITOR S : AMOUNTS F A LLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Trade creditors 1
Social security and other taxes 488 319
Other creditors 12,500 6,657
Karze-e-Hasana 50,200 56,000
Rent deposit 5,750 5,750
Pension 36
Accrued expenses 2,750 2,900
71,724 71,627
MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
Unrestricted funds
General fund 2,343,030 95,219 2,438,249
TOTALFUNDS 2,343,030 95,219 2,438,249
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6
Unrestricted funds
General fund 323,899 (228,680) 95,219
TOTAL FUNDS 323,099 (228,680) 95,219
Comparatives for movement in funds
Net
movement At
At 1/4/21 in funds 31/3/22
6
Unrestricted funds
General fund 2,220,267 122,763 2,343,030
TOTAL FUNDS 2,220,267 122,763 2,343,030
Page 16 continuetL. .

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 277,417 (154,654) 122,763
TOTAL FUNDS ~277417 ~154654) ~122763

Name Relationship Roles Amount(g)
Mr Zenulabedin Ali Son P/T Head teacher K7,020
Mrs Mubeena Bachcha Daughter P/T Girls Head teacher K6,239

FORTHE YEARENDED 31MARCH 2023
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 108,518 154,602
Gift sid 20,293 13,008
Fee Income 89,809 50,241
218,620 217,851
Investment
income
Rents receivable 105479 59,566
Total incoming resources 323,899 277,417
EXPENDITURE
Raising donations and legacies
Jalsa Costs 5,710
Other trading activities
Opening
stock
1,060
Closing stock (1,060)
1,060 (1,060)
Charitable
activities
Wages 88,626 81,748
Rates and water 342 606
Insurance 6,121 7,942
Light and heat 20,912 8,792
Telephone 200 74
Postage and stationery 1345 4,056
Subcriptions 1,587 2,731
Purchase receiver 3,000 3,017
122,033 108,966
Support costs
Management
Pensions 168
Sundries 1,253 1,411
Carried forward 1,421 1,411

31.3.23 31.3.22
Management
Bmught forward 1,421 1,411
Freehold property 13rl72 13,972
Fixtures snd fittings 5,055 6,318
20,448 21,701
Finance
Bank charges 346
Other
Repairs &renewals 76,483 21,907
Governance costs
Independent Examiner's Fees 2,600 3,140
Total resources expended 228,680 154,654
Net income 95,219 122,763