OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 9
Trustees'
Responsibility
Statement
10
Independent
Examiner's
Report
Statement ofFinancial Activities 12
Balance Sheet 13
Notes to the Financial Statements 14 to 19
Detailed Statement ofFinancial Activities 20 to 21

31.3.22 31.3.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 217,851 130,131
Investment income 59,566 60,337
Total 277,417 190,468
EXPENDITURE ON
Raising funds (1,060) 4,130
Charitable activities
General 155,714 144,206
Total 154,654 148,336
NET INCOME 122,763 42,132
RECONCILIATION OF FUNDS
Total funds brought forward 2,220,267 2,178,135
TOTAL FUNDS CARRIED FORWARD 2,343,030 2,220,267

~Bal nice She
31March 2022
31922 31.3.21
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets Irr98,759 1,988,590
CURRENT ASSETS
Stocks 1,060
Debtors 11,688 10,248
Cash at bank and in hand 403,150 251,579
415dt98 261,827
CREDITORS
Amounts
falling due within
one year 10 (71,627) (30,150)
NET CURRENT ASSETS 344/71 231,677
TOTAL ASSETSLESSCURRENT
LIA.BILITIES 2443,030 2,220367
NETASSETS 2@43,030 2/20/67
FUNDS
Unrestricted
funds
M43,030 2420,267
TOTAL FUNDS 2@43,030 2,220/67

2. DONATIONS AND LEGACIES
31.3.22 31.3.21
8
Donations 154,602 69,339
Gift aid 13,008
Fee Income 50,241 60,792
217&851 130,131
3. INVESTMENT INCOME
31.3,22 31.3.21
Rents receivable 59,566 60,337
4. TRUSTEES' REMUNERATION AND BENEFITS

STAFF C STS
31.3.22 31.3.21
Wages and salaries 81,748 71,222
81,748 71,222
The average monthly number ofemployees during the year was as follows:
31.3.22 31.3.21
Charitable Activities 15 17

7. TANGIBLE FIXEDASSETS
Fixtures
Freehold alid
property fittings Totals
COST
At 1 April 2021 2,200,8$8 73777 2,274,665
Additions 30,459 30,459
At 31March 2022 2,200,888 104,236 2,305,124
DEPRECIATION
At 1 April 2021 213,431 72,644 286,075
Charge for year 13,972 6,318 20,290
At 31March 2022 227,403 78,962 306365
NET BOOKVALUE
At 31March 2022 1&973,4$5 25874 1&998&759
At 31March 2021 1,987,457 1,133 1,988,590
8. STOCKS
31.3.22 31.3.21
8
Finished goods 1,060
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
g
Rent receivable 6,542 5,750
Prepayments 5,146 4,498
11,688 10,248

CREDITORS : AMOUNTS F AL LING DUE WITHIN ONE YEAR
31.3.22 31.3.21
5
Trade creditors 1
Social security and other taxes 319
Other creditors 6&657
Karze-e-Hasana 56&000 22,000
Rent deposit 5,750 5,750
Accrued expenses 2,900 2,400
71,627 30,150
MOVEMENT IN FUNDS
Net
movement At
Ai I/4/21 in funds 31/3/22
Unrestricted funds
General fund 2,220/67 122,763 2,343,030
TOTAL FUNDS 2,220,267 122,763 2443,030
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 277,417 (154,654) 122,763
TOTAL FUNDS 277,417 (154,654) 122,763
Comparatives for movement in funds
Net
movement At
At I/4/20 in funds 31/3/21
6 6
Unrestricted funds
General fund 2,178,135 42,132 2,220,267
TOTAL FUNDS 2,178,135 42,132 2,220,267

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 190,468 (148,336) 42,132
TOTALFUNDS 190,468 (148,336) 42,132

Name Relationship Roles Salary P/a
Mr Zenulabedin Ali Son P/T Head teacher $6,695
Mrs Mubeena
Bachcha Daughter P/T Girls Head teacher I6,131

FORTHE YEAR ENDED 31MARCH 2022
31.3.22 31.3.21
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 154,602 69,339
Gift aid 13,008
Fee Income 50,241 60,792
217,851 130,131
Investment
income
Rents receivable 59,566 60,337
Total incoming resources 277,417 190,468
EXPENDITURE
Raising donations and legacies
Jalsa Costs 4,130
Other trading activities
Closing stock (1,060)
Charitable
activities
Wages 81,748 71,222
Rates and water 606 520
Insurance 7,942 5,783
Light aud heat 8,792 7,424
Telephone 74 1,055
Postage and stationery 4,056 1,850
Subcriptions 2.731 1,198
Purchase receiver 3,017 3,220
108&966 92,272
Support costs
Management
Sundries 1&411
Freehold property 13,972 13,972
Fixtures and fittings 6@18 283
21,701 14,255

FORTHE YEAR ENDE D 31MARCH 2022
31.3.22 31.3.21
f.
Management
Other
Repairs k, renewals 21,907 29,514
Governance costs
Professional Fees 5,525
Independent Examiner's Fees 3,140 2,640
3,140 8,165
Total resources expended 154,654 148,336
Net income 122,763 42,132