This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
Page |
|
| Report ofthe Trustees |
1 to |
9 |
Trustees' Responsibility Statement |
10 |
|
Independent Examiner's Report |
|
|
| Statement ofFinancial Activities |
12 |
|
| Balance Sheet |
13 |
|
| Notes to the Financial Statements |
14 to |
19 |
| Detailed Statement ofFinancial Activities |
20 to |
21 |
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
fund |
funds |
|
|
|
|
Notes |
|
|
| INCOME |
AND ENDOWMENTS FROM |
|
|
|
|
|
| Donations |
and legacies |
|
|
2 |
217,851 |
130,131 |
| Investment |
income |
|
|
|
59,566 |
60,337 |
| Total |
|
|
|
|
277,417 |
190,468 |
| EXPENDITURE |
|
ON |
|
|
|
|
| Raising funds |
|
|
|
|
(1,060) |
4,130 |
| Charitable |
activities |
|
|
|
|
|
| General |
|
|
|
|
155,714 |
144,206 |
| Total |
|
|
|
|
154,654 |
148,336 |
| NET INCOME |
|
|
|
|
122,763 |
42,132 |
| RECONCILIATION |
|
|
OF FUNDS |
|
|
|
| Total funds |
brought |
forward |
|
|
2,220,267 |
2,178,135 |
| TOTAL FUNDS CARRIED FORWARD |
|
|
|
|
2,343,030 |
2,220,267 |
| ~Bal nice She |
|
|
|
|
| 31March 2022 |
|
|
|
|
|
|
|
31922 |
31.3.21 |
|
|
|
Unrestricted |
Total |
|
|
|
fund |
funds |
|
|
Notes |
|
|
| FIXEDASSETS |
|
|
|
|
| Tangible assets |
|
|
Irr98,759 |
1,988,590 |
| CURRENT ASSETS |
|
|
|
|
| Stocks |
|
|
1,060 |
|
| Debtors |
|
|
11,688 |
10,248 |
| Cash at bank and in hand |
|
|
403,150 |
251,579 |
|
|
|
415dt98 |
261,827 |
| CREDITORS |
|
|
|
|
Amounts falling due within |
one year |
10 |
(71,627) |
(30,150) |
| NET CURRENT ASSETS |
|
|
344/71 |
231,677 |
| TOTAL ASSETSLESSCURRENT |
|
|
|
|
| LIA.BILITIES |
|
|
2443,030 |
2,220367 |
| NETASSETS |
|
|
2@43,030 |
2/20/67 |
| FUNDS |
|
|
|
|
Unrestricted funds |
|
|
M43,030 |
2420,267 |
| TOTAL FUNDS |
|
|
2@43,030 |
2,220/67 |
|
|
|
|
|
|
| 2. |
DONATIONS |
AND LEGACIES |
|
|
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
|
8 |
|
|
Donations |
|
|
154,602 |
69,339 |
|
Gift aid |
|
|
13,008 |
|
|
Fee Income |
|
|
50,241 |
60,792 |
|
|
|
|
217&851 |
130,131 |
| 3. |
INVESTMENT INCOME |
|
|
|
|
|
|
|
|
31.3,22 |
31.3.21 |
|
Rents receivable |
|
|
59,566 |
60,337 |
| 4. |
TRUSTEES' REMUNERATION |
|
AND BENEFITS |
|
|
| STAFF C |
|
STS |
|
|
|
|
|
|
|
|
|
31.3.22 |
31.3.21 |
| Wages and |
|
salaries |
|
|
81,748 |
71,222 |
|
|
|
|
|
81,748 |
71,222 |
| The average |
|
monthly |
number ofemployees |
during the year was as follows: |
|
|
|
|
|
|
|
31.3.22 |
31.3.21 |
| Charitable |
Activities |
|
|
|
15 |
17 |
| 7. |
TANGIBLE FIXEDASSETS |
|
|
|
|
|
|
Fixtures |
|
|
|
Freehold |
alid |
|
|
|
property |
fittings |
Totals |
|
COST |
|
|
|
|
At 1 April 2021 |
2,200,8$8 |
73777 |
2,274,665 |
|
Additions |
|
30,459 |
30,459 |
|
At 31March 2022 |
2,200,888 |
104,236 |
2,305,124 |
|
DEPRECIATION |
|
|
|
|
At 1 April 2021 |
213,431 |
72,644 |
286,075 |
|
Charge for year |
13,972 |
6,318 |
20,290 |
|
At 31March 2022 |
227,403 |
78,962 |
306365 |
|
NET BOOKVALUE |
|
|
|
|
At 31March 2022 |
1&973,4$5 |
25874 |
1&998&759 |
|
At 31March 2021 |
1,987,457 |
1,133 |
1,988,590 |
| 8. |
STOCKS |
|
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
8 |
|
|
Finished goods |
|
1,060 |
|
| 9. |
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
|
g |
|
Rent receivable |
|
6,542 |
5,750 |
|
Prepayments |
|
5,146 |
4,498 |
|
|
|
11,688 |
10,248 |
| CREDITORS |
|
: AMOUNTS F |
AL |
LING DUE |
WITHIN ONE YEAR |
|
|
|
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
|
|
|
5 |
|
| Trade creditors |
|
|
|
|
|
1 |
|
| Social security |
|
and other taxes |
|
|
|
319 |
|
| Other creditors |
|
|
|
|
|
6&657 |
|
| Karze-e-Hasana |
|
|
|
|
|
56&000 |
22,000 |
| Rent deposit |
|
|
|
|
|
5,750 |
5,750 |
| Accrued expenses |
|
|
|
|
|
2,900 |
2,400 |
|
|
|
|
|
|
71,627 |
30,150 |
| MOVEMENT |
|
IN FUNDS |
|
|
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
Ai I/4/21 |
in funds |
31/3/22 |
| Unrestricted |
funds |
|
|
|
|
|
|
| General fund |
|
|
|
|
2,220/67 |
122,763 |
2,343,030 |
| TOTAL FUNDS |
|
|
|
|
2,220,267 |
122,763 |
2443,030 |
| Net movement |
|
in funds, included |
|
in the above |
are as follows: |
|
|
|
|
|
|
|
Incoming |
Resources |
Movement |
|
|
|
|
|
resources |
expended |
in funds |
| Unrestricted |
funds |
|
|
|
|
|
|
| General fund |
|
|
|
|
277,417 |
(154,654) |
122,763 |
| TOTAL FUNDS |
|
|
|
|
277,417 |
(154,654) |
122,763 |
| Comparatives |
|
for movement |
in |
funds |
|
|
|
|
|
|
|
|
|
Net |
|
|
|
|
|
|
|
movement |
At |
|
|
|
|
|
At I/4/20 |
in funds |
31/3/21 |
|
|
|
|
|
6 |
|
6 |
| Unrestricted |
|
funds |
|
|
|
|
|
| General fund |
|
|
|
|
2,178,135 |
42,132 |
2,220,267 |
| TOTAL FUNDS |
|
|
|
|
2,178,135 |
42,132 |
2,220,267 |
|
|
Incoming |
Resources |
Movement |
|
|
resources |
expended |
in funds |
| Unrestricted |
funds |
|
|
|
| General fund |
|
190,468 |
(148,336) |
42,132 |
| TOTALFUNDS |
|
190,468 |
(148,336) |
42,132 |
| Name |
|
Relationship |
Roles |
Salary P/a |
| Mr Zenulabedin |
Ali |
Son |
P/T Head teacher |
$6,695 |
| Mrs Mubeena |
|
|
|
|
| Bachcha |
|
Daughter |
P/T Girls Head teacher |
I6,131 |
|
|
FORTHE YEAR ENDED |
31MARCH 2022 |
|
|
|
|
31.3.22 |
31.3.21 |
| INCOME AND ENDOWMENTS |
|
|
|
|
Donations and |
legacies |
|
|
|
| Donations |
|
|
154,602 |
69,339 |
| Gift aid |
|
|
13,008 |
|
| Fee Income |
|
|
50,241 |
60,792 |
|
|
|
217,851 |
130,131 |
Investment income |
|
|
|
|
| Rents receivable |
|
|
59,566 |
60,337 |
| Total incoming |
resources |
|
277,417 |
190,468 |
| EXPENDITURE |
|
|
|
|
| Raising donations |
|
and legacies |
|
|
| Jalsa Costs |
|
|
|
4,130 |
| Other trading |
activities |
|
|
|
| Closing stock |
|
|
(1,060) |
|
Charitable activities |
|
|
|
|
| Wages |
|
|
81,748 |
71,222 |
| Rates and water |
|
|
606 |
520 |
| Insurance |
|
|
7,942 |
5,783 |
| Light aud heat |
|
|
8,792 |
7,424 |
| Telephone |
|
|
74 |
1,055 |
| Postage and stationery |
|
|
4,056 |
1,850 |
| Subcriptions |
|
|
2.731 |
1,198 |
| Purchase receiver |
|
|
3,017 |
3,220 |
|
|
|
108&966 |
92,272 |
| Support costs |
|
|
|
|
| Management |
|
|
|
|
| Sundries |
|
|
1&411 |
|
| Freehold property |
|
|
13,972 |
13,972 |
| Fixtures and fittings |
|
|
6@18 |
283 |
|
|
|
21,701 |
14,255 |
|
|
|
FORTHE YEAR ENDE |
D 31MARCH 2022 |
|
|
|
|
|
31.3.22 |
31.3.21 |
|
|
|
|
|
f. |
| Management |
|
|
|
|
|
| Other |
|
|
|
|
|
| Repairs k, renewals |
|
|
|
21,907 |
29,514 |
| Governance |
|
costs |
|
|
|
| Professional |
Fees |
|
|
|
5,525 |
| Independent |
Examiner's |
|
Fees |
3,140 |
2,640 |
|
|
|
|
3,140 |
8,165 |
| Total resources |
|
expended |
|
154,654 |
148,336 |
| Net income |
|
|
|
122,763 |
42,132 |