OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

A1 General Funds
Receipts
This year Lastyear
41aDonations and other similar receipts
CorporateDonations 2151 2151
Government JRS Grants 0 4236
Donations from other Christian charities 15566 7353
lndividualDonations 46800 67865
Otferings 0 0
AlbOperating Activities
tofurthercharity's objectives 56 69
to generate funds
41clnvestment lncomeReceipts
Bank lnterest 11 3
Sub-Total(Ala+41b+A1c) 64584 81677
A1dOtherReceipts
Transfer fromDeposit Accounts 0 0
TransferfromRestricted Funds 0 0
Loans Received 354 0
Loan Repayments Received 697 146
Total Receipts for Section 41 65635 81823
A2 Payments
This year Lastyear
A2aPaymentsforGenerating Funds 0 0
A2b Charitable Payments
Ministry Staff salaries, and Ministry Gifts 37462 41490
Ministry Staff expenses 6360 4310
Scholarships, Grants etc 0 9009
Gifts to other Charitable organisations 24863 17244
Conference, Meeting & Event Expenses 667 2673
PurchaseofTeaching Materials 256 522
General Administration costs 3209 3135
Sub-Total (A2a+A2b) 72817 78383
A2cOtherPayments
Transfer toDeposit Accounts 0 0
TransfertoRestrictedFunds 0 0
Loans Made 0 697
Loan Repayments Made 0 0
Total Payments for Section42 72817 79080
Net Receipts/(Payments) -7182 2743
Cashfundslastyearend 9276 6533
Cash funds this year end 2094 2094 9276

Bi Receipts
Restricted Funds
Thisyear Lastyear
81aDonations and other similar receipts
CorporateDonations 32506 0
Donations from other Christian charities 350 440
lndividualDonations 17335 11376
Offerings 0 0
BlbOperating Activities
tofurthercharity's objectives
to generate funds
B1clnvestment lncomeReceipts
Bank lnterest 0 0
Sub-Total (B1a+B1b+Blc) 50191 11816
B1dOtherReceipts
TransferfromUnrestricted Funds 0 0
TransferfromDeposit Accounts 0 0
Loans Received 0 0
Loan Repayments Received 0 0
Total Receipts for SectionB'1 50191 11816
82 Payments
B2a Payments for Generating Funds 0 0
82b CharitablePayments
Ministry Staff salaries, and Ministry Gifts 0 0
Ministry & Staff expenses 0 0
Scholarships, Grants etc 0 0
Gifts to other Charitable organisations 49200 16550
Conference and Meeting Expenses 0 0
PurchaseofTeaching Materials 0 0
General Administration costs 75 90
Sub-Total (B2a+BZb) 49275 16640
B2cOtherPayments
Transfer toUnrestrictedFunds 0 0
TransfertoDeposit Accounts 0 0
Loans Made 0 0
Loan Repayments Made 0 0
TotalPayments for Section 82 49275 16640
NetReceipts/(Payments) 916 -4824
Cashfundslastyearend 3286 8110
Cash funds thisyearend 4202 3286

Thisyear Last year
D1 MonetaryAssets
D1aCashBalancesonReceipts & Payments a/c
GeneralAccount 1916 9081
J ProckterExpense Account 177 176
Petty Cash 1 19
Hope Foster HomeBeijingAccount (Restricted) 860 456
Base Camp Ministries (Restricted) 650 600
Horses for Orphans (Restricted) 2692 2230
DlbOtherMonetary Assets
EpworthAffirmativeDepositFund(Restricted) 117 115
Loans Due to the Charity 0 697
D3a lnvestmentAssets 0 0
D3bAssets retained for the Charity's Own Use 0 0
D2 Liabilities Loans owedbythe Charity 354 21