OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

A1 Receipts GeneralFunds
Thisyear Lastyear
Ala Donations and othersimilarreceipts
Corporate Donations 2151 1360
GovernmentJRS Grants 4236 11751
Donationsfromother Christian chanties 7353 18201
Individual Donations 67865 33406
Offerings 0 U
41b Operating Activities
tofurthercharity's objectives 69 24
togeneratefunds
A1c lnvestment lncomeReceipts
Banklnterest J 5
Sub-Total(A1a+A1b+A1c) 81677 64747
A1d Other Receipts
TransferfromDepositAccounts 0 0
TransferfromRestricted Funds 0 0
Loans Received 0 21
Loan Repayments Received 146 12
TotalReceiptsforSectionA1 81823 64780
A2 Payments
This year Lastyear
A2a PaymentsforGenerating Funds 0 U
A2b Charitable Payments
Ministry Staff salaries, and Ministry Gifts 41490 36984
Ministry Staff expenses 4310 1490
Scholarships, Grantsetc 9009 0
Gifts to other Charitable organisations 17244 18438
Conference,Meeting & Event Expenses 2673 625
Purchase ofTeachingMaterials 522 1800
GeneralAdministrationcosts 313s 2193
Sub-Total(A2a+A2b) 78383 61530
A2c Other Payments
TransfertoDeposit Accounts 0 0
TransfertoRestricted Funds 0 0
Loans Made 697 146
Loan Repayments Made 0
TotalPaymentsforSection42 79080 61676
Net Receipts/(Payments) 2743 3104
Cashfundslast year end 65s3 3429
Cashfundsthis year end 9276 6533

Bl Receipts
Restricted Funds
Thisyear Lastyear
B1a Donations and othersimilarreceipts
Corporate Donations 0 0
Donationsfromother Christian charities 440 375
Individual Donations 11376 10786
Offerings n 0
BlbOperating Activities
tofurthercharity's objectives
to generatefunds
81clnvestment lncomeReceipts
Banklnterest 0 0
Sub-Total(Bla+B1b+B1c) 11816 1'1161
81dOther Receipts
Transferfrom UnrestrictedFunds 0 0
TransferfromDepositAccounts 0 0
Loans Received 0 0
LoanRepaymentsReceived 0 0
TotalReceiptsforSectionB1 11816 11161
82 Payments
B2a PaymentsforGenerating Funds 0 0
B2b Charitable Payments
Ministry Staff salaries, and Ministry Gifts 0 0
Ministry & Staff expenses 0 0
Scholarships,Grantsetc 0 0
Gifts to other Charitable organisations 16550 15250
Conference and Meeting Expenses 0 0
Purchase ofTeachingMaterials 0 0
GeneralAdministrationcosts 90 27
Sub-Total(B2a+B2b) 16640 15277
B2c Other Payments
Transferto UnrestrictedFunds 0 0
TransfertoDeposit Accounts 0 0
Loans Made 0 0
Loan Repayments Made o 0
TotalPaymentsforSection82 16640 15277
Net Receipts/(Payments) -4824 -4116
Cashfundslast year end 8110 12226
Cashfundsthis year end 3286 8'110

Thisyear Lastyear
Dl MonetaryAssets
D1a Cash Balances on Receipts & Paymentsa/c
General Account 9081 6193
JProckter ExpenseAccount 176 319
Petty Cash 19 21
HopeFoster Home BeijingAccount(Restricted) 456 6557
BaseCampMinistries (Restricted) 600 480
HorsesforOrphans (Restricted) 2230 1073
D'1bOtherMonetary Assets
EpworthAffirmativeDepositFund (Restricted) 115 115
Loans Due tothe Charity 697 146
D3a Investment Assets 0 0
D3bAssetsretainedforthe Charity's Own Use 0 0
D2 Liabilities Loans owedbythe Charity 21 21