OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Company information
Report of the trustees'
Report of the auditor
Statement offinancial activities
Balance sheet 10
Accounting policies
Notes to the accounts 14

ecte rectors D K Gill —Chairman ¹
SC Kitt- Secretary¹
D FClarke¹
WRT Hale¹
RAG Smith
His Hon Judge P Sycamore (Retired 9September 2020)
Nominated directors Mrs P Greenhill ¹—Friends of Lytham
Mrs S M Cornah¹-Lytham StAnnes
J D Homyak-
Friends of Lytham
Hall
Hall (Retired 24 April 2021)
Civic Society
(Appointed
24 May 2021)
A Lavin —BAE Systems
JRThomas —Fylde Borough Council
S M Williams¹—Lytham
Heritage
Group
Honorary Life Vice-Presidents G A Burras
A LTurner
Secretary SC Kitt
Registered oNce Assembly
Rooms
Dicconson Terrace
Lytham
FY85JY
Company number 2523744
Registered charity number 1000098
Auditors Ashworth
Treasure
Ltd
17-19Park Street
Lytham
FY85LU

Nominated
members of:
Nominated
members of:
Fylde Borough Council
l ytham StAnnes Civic Society
Lytham
Heritage
Group
BAE Systems
Friends of Lytham Hall

2020 2019
Unrestricted
Unrestricted
Fund —General
Fund —Designated
1,053,451
205,000
1,001,895
200,000
Restricted
Restricted
Fund —Endowment
Fund —Lytham
Hall
Fund 762,069
965,227
766,477
970,264
Total Funds at 31 December 2,985,747 2,938,636

Restricted
Unrestricted Restricted Fund
Funds Endowment Lytham
Note General Designate Fund Hall 2020 2019
d
E
Incoming resources
Donations
Investments 83,312 10,646 93,958 87,038
Charitable
activities
18,305 1 18,306 28,376
Total incoming resources 101,617 10,646 1 112,264 115,414
Resourcesexpended
Raising funds 3,388 635 4023 9683
Charitable
activities
41,673 10,742 5,038 57,453 116,081
Total resources expended 45,061 11,377 5,038 61,476 125,764
Net incoming/(outgoing)
resources before revaluations,
investment
disposals
and
transfers 56,556 (731) (5,037) 50,788 (10,350)
Realised gains/(losses) 848
Unrealised
gains/(losses)
10b (3,677) (3,677) 88,212
Net 56,556 (4,408) (5,037) 47,111 ?8,710
income/(expenditure)
Transfers
between
funds
15 (5,000) 5,000
Net movement
in
funds
51,556 5,000 (4,408) (5,037) 47,111 78,710
Total funds brought forward 1,001,895 200,000 766,477 970,264 2,938,636 2,859,926
Total funds canied forward 1,053,451 205,000 762,069 965,227 2,985,747 2,938,636

ncome from don ations
Restricted
Unrestricted Restricted Funds
Fund Designated Endowment Lytham
General Fund Fund Hall 2020 2019
K
Donations
Total for2019
ncome from investments
Restricted
Unrestricted Restricted Funds
Fund Designated Endowment Lytham
General Fund Fund Hall 2020 2019
E
Rents received
Property sale
83,312 83,312 69,781
proceeds
Bank interest
3,160 3,160 5,000
5,558
Dividends 7,486 7,486 6,699
Total for 2020 83,312 10,646 93,958 87,038
Total for 2019 74,781 12,257 87,038

Restricted
Unrestricted Restricted Funds
Fund Designated Endowment Lytham
General Fund Fund Hall 2020 201S
E R
Room hire 4,652 4,652 12,757
Recharged
insurance 1,141 1,141 929
Service charges
Car park fees
8,312
4,200
8,312
4,200
4,689
10,000
Rental income 1
Total for 2020 18,305 18,306 28,376
Total for 2019 28,375 28,376

Restricted
Unrestricted Restricted Funds
Fund Designated Endowment Lytham
General Fund Fund Hall 2020 2019
Investment
management
costs 3,388 635 4,023 9,683
Total for 2020 3,388 635 4,023 9,683
Total for2019 9,228 9,683

Assembly Lytham
Rooms Hall 2020 2019
Wages and National Insurance 5,400 5,400 5,873
Gardening 2,784 2,784 2,740
Cleaning 3,474 3,474 4,419
Repairs and renewals 5,206 3,386 8,592 60,999
Telephone 649 649 966
Heat, light and water 5,789 5,789 7,237
Insurance
Audit fee
Accountancy
Bookkeeping
and administration 6,692
2,705
3,210
595
6,692
2,705
3,210
595
6,040
2,195
3,850
1,440
Printing
and stationery
9
Professional fees
Clifton Portfolio valuation
Bank charges
Sundries
Depreciation:
fees 4,460
95
144
7,356 11,816
95
144
11,682
1,800
2,760
1,047
Buildings 5,038 5,038 5,038
Improvements to property 470 4?0 470
41,673 15,780 57,453 116,081
Restricted
Unrestricte Restricted Funds
d
Fund Designated Endowment Lytham
General Fund Fund Hall 2020 2019
E E
Management of
Assembly
Rooms 43,850 43,850 97,800
Lytham
Hall
Governance
10,742 5,038 15,780 16,086
costs (note 8) 2,705 2,705 2,195
Total for 2020 46,555 10,742 5,038 62,335 116,081
Total for 2019 100,695 11,048 5,038 116,081

(a) Tangible fixed assets
Freehold
Land and Investment Fixtures and Improvement
buildings properties Equipment to property Total
R R R R
Cost or valuation
At 1 January 2019 1,007,660 842,000 35,729 22,291 1,907,680
Disposal
Revaluations
Additions
At 31December 2020 1,007,660 842,000 35,729 22,291 1,907,680
Depreciation
At 1 January 2019 100,760 35,729 21,348 157,837
Depreciation
on disposals
Charge for the year 5,038 470 5,508
At 31December 2020 105,798 35,729 21,818 163,345
Net book value
At 31December 2020 901,862 842,000 473 1,744,335
At 31 December 2019 906,900 842,000 943 1,749,843

10 (b) Investments
2020 2019
Market value at 1 January 202Q 197,057 175,894
Additions to investments at cost 141,564 11,824
Disposals at carrying
value
Net unrealised
investment
gains/(losses) (3,677) (7,232)
16,571
Market value at 31December 2020 334,944 197,057
No investments
were
sold during the year (2020:E8,080).
2020 2020 2019 2019
Market Market
value Cost value Cost
Investments
comprise:
Unitised
and common
investment funds 334,944 331,471 197,057 189,907
Cash and cash equivalents 559,784 559,784 559,022 559,022
894,728 891,255 756,079 748,929
11 Debtors and prepayments
2020 2019
Rent receivable 13,174 9,079
Other debtors 26,284 14,441
39,458 23,520
12 Concesslonary
loans receivable
2020 2019
Heritage Trust for the North West 75,000 75,QOO

Creditors: Du e within less than one year
2020 2019
Rent received
Accruals
in advance 3,614
18,523
1,833
6,557
22,137 8,390

Brought Carried
forward at forward at
1Jan Gains and 31Dec
2019 Income Expenditure Transfers 2020
R K K
General unrestricted funds 1,001,895 101,617 (45,061) (5,000) 1,053,451
Designated funds
Assembly
Rooms
Lytham
Hall
200,000 5,000 5,000
200,000
Total designated funds 200,000 5,000 205,000
Total funds 1,201,895 101,617 (45,061) 5,000 1,258,451
The general fund represents
the free funds ofthe trust which
are not designated
for a partic
ular
purpose.
2020 2019
Total funds Total funds
Represented by:
Tangible fixed assets at cost less depreciation
Revaluation
oftangible fixed assets
Net current assets less current
liabilities
327,087
515,386
415,978
327,557
515,386
158,952
1,258,451 1,001,895

2020 2020 2020 2019
Assembly Lytham
Rooms Hall Total Total
1 January 2019
31 December 2020
5,000 200,000
200,000
200,000
205,000
200,000
Represented by 2020 2019
Net current assets 205,000 200,000
205,000 200,000

Brought Carried
forward at forward at
1Jan Gains/ 31 Dec
2020 Income Expenditure (losses) 2020
R R
Endowment
Lytham
Hall
766,477
970,264
10,646 (11,377)
(5,037)
(3,677) 762,069
965,227
1,736,741 10,646 (16,414) (3,677) 1,727,296
Endowment Fund
Represented by 2020 2019
Investments
Net current assets/(liabilities)
Cash deposits
334,944
427,125
197,057
10,398
559,022
762,069 766,477

Lytham
Hall Fund
Represented
by
2020 2019
Tangible fixed assets
Current assets less current
liabilities 901,862
63,365
906,900
63,364
965,227 970,264

The Trust had
1 part time equivalent
employee
during the
year (2019:1 part time)
The employees' costs amount to
Salary
Social Security
costs 5,400 5,873
5,400 5,873