REGISTERED CHARITY NUMBER: 1000059
REPORT OF THE TRUSTEES AND
FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
FOR
CHRISTIAN ACTION FAITH MINISTRIES
CHRISTIAN ACTION FAITH MINISTRIES
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 2 |
| Independent Examiner's Report | 3 | ||
| Statement of Financial Activities | 4 | ||
| Balance Sheet | 5 | ||
| Notes to the Financial Statements | 6 | to | 12 |
| Detailed Statement of Financial Activities | 13 | to | 14 |
CHRISTIAN ACTION FAITH MINISTRIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees present their report with the financial statements of the charity for the year ended 31 December 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
1.To reach out and impact our communities with the gospel and power of Jesus Christ through outreach; taking Jesus outside the walls of the church.
-
To develop ministries within the ministry, identifying, equipping and releasing people to effectively fulfil their calling.
-
Church planting to establish model churches that preserve the integrity of the person and the works of Jesus Christ in our communities.
Public benefit
The charity has continued to provide benefits to the public in the manner describe below.
-
Organising Sunday Service for religious worship and teaching
-
Organising Community outreach events and Evangelism
-
Provision of welfare and support for members
FUTURE PLANS
The church aims in future to extend its activities to all groups in the community through seminars and workshops targeting the development of the total man spiritually, morally, socially and financially.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1000059
Principal address
DEVONSHIRE HOUSE 582 HONEYPOT LANE STANMORE Middlesex HA7 1JS
Trustees
J O AINABE Chairperson DR I ACQUAH-HAYFORD MS S OKUDZETO DR M E ADDO D K WRIGHT (resigned 30.6.2023) REV D A ANTWI DR S M NTI (appointed 26.6.2023)
Independent Examiner
SYMON LAWSON ABUDEY Abudey & Company First Floor 14-16 Powis Street Woolwich London SE18 6LF
Page 1
CHRISTIAN ACTION FAITH MINISTRIES
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
13th November, 2024 Approved by order of the board of trustees on ............................................. and signed on its behalf by: Jonathan O Ainabe
........................................................................ J O AINABE - Trustee
Page 2
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CHRISTIAN ACTION FAITH MINISTRIES
Independent examiner's report to the trustees of CHRISTIAN ACTION FAITH MINISTRIES
I report to the charity trustees on my examination of the accounts of CHRISTIAN ACTION FAITH MINISTRIES (the Trust) for the year ended 31 December 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of International Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
SYMON LAWSON ABUDEY The Association of International Accountants
Abudey & Company First Floor 14-16 Powis Street Woolwich London SE18 6LF
23 October 2024
Page 3
CHRISTIAN ACTION FAITH MINISTRIES
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 2 EXPENDITURE ON Raising funds 3 Charitable activities 4 Missionary & Charitable Giving Other Total NET INCOME/(EXPENDITURE) Transfers between funds 13 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 473,421 413,039 2,700 34,469 450,208 23,213 1,024,302 1,047,515 119,467 1,166,982 |
Restricted fund £ - - - - - - (1,024,302 ) (1,024,302 ) 1,024,302 - |
2023 Total funds £ 473,421 413,039 2,700 34,469 450,208 23,213 - 23,213 1,143,769 1,166,982 |
2022 Total funds £ 370,244 416,598 11,450 38,852 466,900 (96,656) - (96,656) 1,240,425 1,143,769 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 4
CHRISTIAN ACTION FAITH MINISTRIES
BALANCE SHEET
31 DECEMBER 2023
| Notes FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors 9 Cash at bank 10 CREDITORS Amounts falling due within one year 11 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 13 Unrestricted funds: General fund Restricted funds: Restricted Fund TOTAL FUNDS |
Unrestricted fund £ 18,578 100,030 1,080,004 1,180,034 (31,630) 1,148,404 1,166,982 1,166,982 |
Restricted fund £ - - - - - - - - |
2023 Total funds £ 18,578 100,030 1,080,004 1,180,034 (31,630) 1,148,404 1,166,982 1,166,982 1,166,982 - 1,166,982 |
2022 Total funds £ 23,903 113,694 1,038,626 1,152,320 (32,454) 1,119,866 1,143,769 1,143,769 119,467 1,024,302 1,143,769 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 13th November, 2024 Jonathan O Ainabe
............................................. J O AINABE - Trustee
The notes form part of these financial statements
Page 5
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold Improvements - 20% on cost Musical & Event Equipment - 25% on reducing balance Fixtures and fittings - 15% on reducing balance Motor vehicles - 25% on reducing balance Church Equipment - 20% on reducing balance
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Operations Account - for the depositing and expending of funds for the financial activities of Maida Vale Branch.
Project Account - for the depositing and expending of funds for Wembley Branch, South Branch, Milton Keynes and Uxbridge Branch.
Merchandising Account - for the depositing and expending of funds for the Merchandising Department. Reserve Account - Savings and other projects
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Capital Deposit Account - for deposits of funds for the building project
Page 6
continued...
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
2. DONATIONS AND LEGACIES
| Unrestricted funds £ Tithes & Offering-Maida Vale 206,481 HMRC Charities-Gift aid 40,299 Donation-Church Building 150 Tithes & Offering South Branch 36,787 Tithes & Offering Wembley Park 18,409 Tithes &Offering Milton Keynes 103,166 Interest 13,811 Tithe & Offering East London 33,808 Tithes & Offering Birmingham - Tithes & Offering Northampton 20,510 Other Income - 473,421 3. RAISING FUNDS Raising donations and legacies Unrestricted funds £ Rent and Expenses- Birmingham - Rent & Expenses- Northampton 26,352 Rent and Expenses-East London 2,822 Rent & Expenses-Milton Keynes 106,652 Rent & Expenses-Wembley 6,334 Rent & Expenses-South Branch 79,591 Honorarium 1,922 Printing and Reproduction - Equipment Rental 15,431 Salaries and Wages 77,543 Employer's National Insurance 49 Rent and Rates 88,068 Telephone and Internet 1,040 Postage and stationery - Motor & Vehicle Expenses 283 Travel & transport expenses 5,083 Pension 1,869 Repairs and maintenance - 413,039 |
Restricted funds £ - - - - - - - - - - - - Restricted funds £ - - - - - - - - - - - - - - - - - - - |
2023 Total funds £ 206,481 40,299 150 36,787 18,409 103,166 13,811 33,808 - 20,510 - 473,421 2023 Total funds £ - 26,352 2,822 106,652 6,334 79,591 1,922 - 15,431 77,543 49 88,068 1,040 - 283 5,083 1,869 - 413,039 |
2022 Total funds £ 188,128 - 1,110 41,467 10,544 54,297 2,242 32,800 1,631 3,285 34,740 |
|---|---|---|---|
| 370,244 | |||
| 2022 Total funds £ 9,467 30,564 2,400 59,451 10,812 50,205 39,018 402 14,149 91,545 2,569 57,030 1,827 296 6,172 18,107 2,622 19,962 |
|||
| 416,598 |
continued...
Page 7
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
4. CHARITABLE ACTIVITIES COSTS
Missionary & Charitable Giving
Direct Costs £ 2,700
5. TRUSTEES' REMUNERATION AND BENEFITS
Trustees remuneration for the year ended 2022 was £11,718.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 December 2023 nor for the year ended 31 December 2022.
6. STAFF COSTS
2023 2022 £ £ Wages and Salaries 103,621 129,880 Employers NIC 6,872 6,623
7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and legacies EXPENDITURE ON Raising funds Charitable activities Missionary & Charitable Giving Other Total NET INCOME/(EXPENDITURE) Transfers between funds Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 366,964 416,598 11,450 38,853 466,901 (99,937) 65,500 (34,437) 153,904 119,467 |
Restricted fund £ 3,280 - - (1) (1) 3,281 (65,500) (62,219) 1,086,521 1,024,302 |
Total funds £ 370,244 416,598 11,450 38,852 466,900 (96,656) - (96,656) 1,240,425 1,143,769 |
|---|---|---|---|
continued...
Page 8
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
8. TANGIBLE FIXED ASSETS
| Short leasehold Improvements £ COST At 1 January 2023 and 31 December 2023 31,081 DEPRECIATION At 1 January 2023 31,081 Charge for year - At 31 December 2023 31,081 NET BOOK VALUE At 31 December 2023 - At 31 December 2022 - Motor vehicles £ COST At 1 January 2023 and 31 December 2023 64,584 DEPRECIATION At 1 January 2023 54,343 Charge for year 2,560 At 31 December 2023 56,903 NET BOOK VALUE At 31 December 2023 7,681 At 31 December 2022 10,241 9. DEBTORS Amounts falling due within one year: Headquarters Support-Retreat Centre Amounts falling due after more than one year: HMRC Gift Aid Aggregate amounts |
Musical & Event Equipment £ 108,737 102,259 1,620 103,879 4,858 6,478 Church Equipment £ 81,868 80,506 272 80,778 1,090 1,362 2023 £ 100,030 - 100,030 |
Fixtures and fittings £ 11,120 |
|---|---|---|
| 5,298 873 |
||
| 6,171 | ||
| 4,949 | ||
| 5,822 | ||
| Totals £ 297,390 |
||
| 273,487 5,325 |
||
| 278,812 | ||
| 18,578 | ||
| 23,903 | ||
| 2022 £ 100,030 |
||
| 13,664 | ||
| 113,694 |
continued...
Page 9
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
10. CASH AT BANK
| Capital Deposit A/C 95827633 Operations Account 95751793 Branches-South Wembley,MK Account 95751831 Reserve Account 95751807 Merchandising Account 95757031 Acc. 76701069 South Wembley 46689089 Milton Keynes 47115248 Northampton Acc. 47115248 Madia Vale 4664264 Total 11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 12) Payroll Liabilities Pension Fund Wages Account Accrued expenses-Accountancy 12. LOANS An analysis of the maturity of loans is given below: Amounts falling due within one year on demand: Bank overdrafts 13. MOVEMENT IN FUNDS Net movement At 1.1.23 in funds £ £ Unrestricted funds General fund 119,467 23,213 Restricted funds Restricted Fund 1,024,302 - TOTAL FUNDS 1,143,769 23,213 |
2023 Total funds £ 1,060,217 125 455 304 370 10 7,740 1,664 1,571 7,548 1,080,004 2023 £ - 15,462 6,188 6,873 3,107 31,630 2023 £ - Transfers between funds £ 1,024,302 (1,024,302 ) - |
2022 Total funds £ 1,024,302 132 111 350 365 - 4,948 4,835 - 3,583 |
2022 Total funds £ 1,024,302 132 111 350 365 - 4,948 4,835 - 3,583 |
2022 Total funds £ 1,024,302 132 111 350 365 - 4,948 4,835 - 3,583 |
||
|---|---|---|---|---|---|---|
| 1,038,626 | ||||||
| 2022 £ 1 16,169 6,048 7,725 2,511 32,454 2022 £ 1 At 31.12.23 £ 1,166,982 - |
2022 £ 1 16,169 6,048 7,725 2,511 |
|||||
| 32,454 | ||||||
| 2022 £ 1 |
||||||
| 1,166,982 |
continued...
Page 10
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
13. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fund 473,421 TOTAL FUNDS 473,421 Comparatives for movement in funds Net movement At 1.1.22 in funds £ £ Unrestricted funds General fund 153,904 (99,937) Restricted funds Restricted Fund 1,086,521 3,281 TOTAL FUNDS 1,240,425 (96,656) Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 366,964 Restricted funds Restricted Fund 3,280 TOTAL FUNDS 370,244 |
Resources expended £ (450,208) (450,208) Transfers between funds £ 65,500 (65,500) - Resources expended £ (466,901) 1 (466,900) |
Movement in funds £ 23,213 23,213 At 31.12.22 £ 119,467 1,024,302 1,143,769 Movement in funds £ (99,937) 3,281 (96,656) |
|
|---|---|---|---|
continued...
Page 11
CHRISTIAN ACTION FAITH MINISTRIES
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2023
13. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.1.22 | in funds | funds | 31.12.23 | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 153,904 | (76,724) | 1,089,802 | 1,166,982 | |
| Restricted funds | |||||
| Restricted Fund | |||||
| 1,086,521 | 3,281 | (1,089,802 ) | - | ||
| TOTAL FUNDS | 1,240,425 | (73,443) | - | 1,166,982 | |
| A current year 12 months and prior year 12 months combined net movement in | funds, included in the above | ||||
| as follows: | |||||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 840,385 | (917,109) | (76,724) | ||
| Restricted funds | |||||
| Restricted Fund | |||||
| 3,280 | 1 | 3,281 | |||
| TOTAL FUNDS | 843,665 | (917,108) | (73,443) | ||
| 14. | RELATED PARTY DISCLOSURES |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
There were no related party transactions for the year ended 31 December 2023.
Page 12
CHRISTIAN ACTION FAITH MINISTRIES
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| INCOME AND ENDOWMENTS Donations and legacies Tithes & Offering-Maida Vale HMRC Charities-Gift aid Donation-Church Building Tithes & Offering South Branch Tithes & Offering Wembley Park Tithes &Offering Milton Keynes Interest Tithe & Offering East London Tithes & Offering Birmingham Tithes & Offering Northampton Other Income Total incoming resources EXPENDITURE Raising donations and legacies Rent and Expenses- Birmingham Rent & Expenses- Northampton Rent and Expenses-East London Rent & Expenses-Milton Keynes Rent & Expenses-Wembley Rent & Expenses-South Branch Honorarium Printing and Reproduction Equipment Rental Salaries and Wages Employer's National Insurance Rent and Rates Telephone and Internet Postage and stationery Motor & Vehicle Expenses Travel & transport expenses Pension Repairs and maintenance Charitable activities Missions Support Welfare Support Other General Church Expenses Carried forward |
2023 £ 206,481 40,299 150 36,787 18,409 103,166 13,811 33,808 - 20,510 - 473,421 473,421 - 26,352 2,822 106,652 6,334 79,591 1,922 - 15,431 77,543 49 88,068 1,040 - 283 5,083 1,869 - 413,039 400 2,300 2,700 477 477 |
2022 £ 188,128 - 1,110 41,467 10,544 54,297 2,242 32,800 1,631 3,285 34,740 |
|---|---|---|
| 370,244 | ||
| 370,244 9,467 30,564 2,400 59,451 10,812 50,205 39,018 402 14,149 91,545 2,569 57,030 1,827 296 6,172 18,107 2,622 19,962 |
||
| 416,598 10,550 900 |
||
| 11,450 7,945 7,945 |
This page does not form part of the statutory financial statements
Page 13
CHRISTIAN ACTION FAITH MINISTRIES
| DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023 Other Brought forward Insurance Storage Accountancy Charges Other Professional Services Bank interest and charges Depn of Musical & Event Fixtures and fittings Depreciation of motor vehicles Depn of church equipment Total resources expended Net income/(expenditure) |
2023 £ 477 1,264 14,729 8,137 1,239 3,298 1,620 873 2,560 272 34,469 450,208 23,213 |
2022 £ 7,945 1,083 14,218 3,108 1,520 4,037 2,160 1,027 3,413 341 38,852 466,900 (96,656) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 14