OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8-17

Unrestricted Total Total
funds funds funds
Note 2023
F
2023
6
2022f
Income from:
Investments 3 53,013 53,013 46,400
Total income 53,013 53,013 46,400
Expenditure
on:
Raising funds 4 15,725 15,725 17,157
Charitable
activities
6 61,273 61,273 56,881
Total expenditure 76,998 76,998 74,038
Net expenditure before net (losses)/gains on
investments (23,985) (23,985) (27,638)
Net (losses)/gains on investments (127,724) (127,724) 108,183
Net movement in funds (151,709) (151,709) 80,545
Reconciliation of funds:
Total funds
brought
forward 1,936,719 1,936,719 1,856,174
Net movement in funds (151,709) (151,709) 80,545
Total funds carried forward 1,785,010 1,785,010 1,936,719
2023 2022
Note 6
Fixed assets
Investments 1,761,468 1,905,180
1,761,468 1,905,180
Current assets
Debtors 12 1,358 732
Cash at bank and in hand 29,628 38,514
30,986 39,246
Creditors: amounts falling due within one
year 13 (7,444) (7,707)
Net current assets 23,542 31,539
Total net assets 1,785,010 1,936,719
Charity funds
Restricted
funds
15
Unrestricted funds 15 1,785,010 1,936,719
Total funds 1,785,010 1,936,719

Unrestricted Total Total
funds funds funds
2023 2023 2022
F
Income from listed investments 52,854 52,854 46,313
Interest received 159 159 87
53,013 53,013 46,400
4. Investment management costs
Unrestricted Total Total
funds funds funds
2023
E
2023 2022f
Investment managers charges 15,725 15,725 17,157
5. Analysis ofgrants
Grants to Total
Institutions funds
2023f 2023
E
66 Grants to charitable institutions 58,000 58,000
Grants to Total
Institutions funds
2022f 2022
61 Grants to charitable institutions 53,500 53,500
An analysis of donations is set out on the following pages.
NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5APRIL 2023
Meneap 500
Meningitis
Now
500 500
Motor Neuron
Disease
Association 500 500
National
Autistic Society
500 500
National
History Society
of Northumbria 1,000 1,000
Natural
Ability
Newcastle
High School
for Girls 1,500 500
1,500
Newcastle
Hospitals
Trust
1,000
Newcastle
upon Tyne
Hospitals
Newcastle West End Foodbank
NHS Charity 500
1,000
North East Youth 1,000 1,000
Northumberland
Wildlife
Trust 1,000 1,000
Northumbria
Calvert Trust
1,000 1,000
Oesophageal
Patients Association
500
Opera North 1,000
Ovarian Cancer Action 500
PDSA 500 500
Percy Hedley Foundation 3,000 3,000
Prostate Cancer UK 500 500
Ramblers 1,000
Read for Good 1,000
RGS Newcastle 3,000 3,000
Road to Recovery Trust 500
Sage Gateshead
North
Music Trust 1,000 1,000
Salvation
Army
1,000 1,000
Samaritans
ofTyneside
1,000
Sick Children's
Trust
1,000
Skills for People 500
Spinal Injuries Association 500
St Aiden's
Church
Bamburgh
500 500
St Oswald's
Hospice
2,000 2,000
Stepney Bank Stables 500
Stroke Association 500 500
Support Dogs 1,000
Support Through
Court
Newcastle 500
Surfers Against Sewage
Suzy Lamplugh
Trust
1,000
500
1,000
Target Ovarian
Cancer
1,000 1,000
The Key 500 1,000
Tom's Trust 500
Tynedale
Hospice at Home
500
Tyne Theatre and Opera House Preservation Trust 1,000
University
College London
Hospitals Trust 500
Wildfowl
and Wetlands
Trust 1,000
Woodland
Trust
1,000
58 000 53 500

2023 2022
E f
All of us Versus Arthritis 1,000 1,000
Alzheimer's
Research
UK
1,000 1,000
Alzheimer's
Society
500
Amble Community
Sports
8 Development Centre 1,000
Anaphylaxis
Campaign
1,000 1,000
Bowel Cancer UK 1,000
Bowel Disease Research Foundation 500
British Wireless For The Blind Fund 500
Calibre Audio 1,000 1,000
Campaign
to Protect Rural
England 1,000 1,000
Canine Partners 500
Carers Trust 500
Chillingham
Wild Cattle Association
1,000
Cramlington
Community
Cruse
Association 500
500
500
Cure Parkinson's
Trust
1,000
Dame Allan's School 1,500 1,500
Dance City 1,000
Dementia
Matters
1,000
Ellingham
Village
Hall Rebuild
1,000
Engineering
Development
Trust 1,000
Escape Family Support 500 500
Exeter College Oxford 500 500
Fusiliers
Museum
of Northumberland
Guide Dogs
500
500
500
500
Hospice Care North Northumberland 1,000 1,000
Hospitality
and Hope
500
Independent
Age
500 500
Interact Stroke Support 500
Isabella Community
Association
1,000
Jesmond
Library Friends
Koestler Trust
Liberdade
Community
Development
Trust 500
1,000
500
1,000
500
Listening Books 500 500
Little Theatre Gateshead 500
Macmillan
Cancer Support
500 500
Macular Society 1,000 1,000
Maggie's
Newcastle
1,000 1,000
Marie Curie Hospice Newcastle 1,500 1,500
Marine Conservation
Society
1,000 1,000
Medicinema 1,000

Unrestricted
funds Total Total
2023 2023f 2022
Direct costs - Charitable activities 61,273 61,273 56,881

Grant
funding
of
Support Total
activities costs funds
2023f 2023 2023
Direct costs - Charitable activities 58,000 3,273 61,273
Grani
funding
ol
8upporl Total
activities costs funds
2022f 2022 2022
Direct costs - Charitable activities 53,500 3,381 56,881

Total Total
Activities funds funds
2023
F
2023 2022f
Governance costs 3,420 3,420 3,530
(Gain)/loss on foreign currency exchange (147) (147) (149)
3,273 3,273 3,381

2023 2022
6
Fees payable to the Charity's independent examiner for the independent
examination ofthe Charity's annual accounts 1,105 1,105
Fees payable to the Charity's independent examiner in respect of:
Accountancy services 2,315 2,339

2023
6
2022f
(Losses)/gains on disposal of share investment assets (26,098) 7,050
(Losses)/gains on revaluations ofshare investment assets (101,626) 101,133
(127,724) 108,183

Other fixed
Listed asset
investments
6
investments
f
Total
E
Cost or valuation
At 6 April 2022 1,880,359 24,821 1,905,180
Additions 273,508 12,412 285,920
Disposals (328,006) (328,006)
Revaluations (101,626) (101,626)
At 5 April 2023 1,724,235 37,233 1,761,468
Net book value
At 5 April 2023 1,724,235 37,233 1,761,468
At 5April 2022 1,880,359 24,821 1,905,180
12. Debtors
2023
6
2022f
Due within one year
Other debtors 1,358 732
1,358 732
13. Creditors: Amounts falling due within one year
2023 2022
Accruals and deferred income 7,707

2023 2022
E
Financial assets
Financial assets measured at fair value through income and expenditure 1,724,235 1,880,359

Stateme nt offunds - current year offunds - current year
Balance at 6 Transfers Gains/ Balance at 5
Apri I 2022 Income Expenditure in/out (Losses) April 2023
6 E E
Unrestricted
funds
investment fund 1,905,180 (15,988) (127,724) 1,761,468
General fund 31,539 53,013 (76,998) 15,988 23,542
1,936,719 53,013 (76,998) (127,724) 1,785,010
Statement offunds - prior year
Belence at Transfers Gainer' Balance at
1 April 2021 Income Expenditure
8
in/outf (Losses)
f
5April 2022
Unrestricted
funds
Investment fund 1,813,990 (16,993) 108,183 1,905,180
General fund 42,184 46,400 (74,038) 16,993 31,539
1,856,174 46,400 (74,038) 108,183 1,936,719

Analysis ofnet assets between
funds - current ye
ar
Unrestricted Total
funds funds
2023 2023
6 6
Fixed asset investments 1,761,468 1,761,468
Current assets 30,986 30,986
Creditors due within one year (7,444) (7,444)
Ttl 1 785010 1 785010

Analysis of net assets between funds - prior year
Unrestricted Total
funds funds
2022f 2022
Fixed asset investments 1,905,180 1,905,180
Current assets 39,246 39,246
Creditors due within one year (7,707) (7,707)
1,936,719 1,936,719