OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-04-05-accounts

Page
Reference and Administrative
Details ofthe Charity,
its Trustees and Advisers
Trustees'
Report
2-4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 8-17

Unrestricted Total Total
funds funds funds
2022 2022 2021
Note 6
Income from:
Investments 3 46,400 46,400 45,545
Total income 46,400 46,400 45,545
Expenditure
on:
Raising funds 4 17,157 17,157 15,578
Charitable
activities
6 56,881 56,881 56,116
Total expenditure 74,038 74„038 71,694
Net expenditure before net gains on investments (27,638) (27,638) (26,149)
Net gains on investments 108,183 108,183 386,536
Net movement in funds 80,545 80,545 360,387
Reconciliation offunds:
Total funds
brought
forward 1,856,174 1,856,174 1,495, 787
Net movement in funds 80,545 80,545 360,387
Total funds carried forward 1,936,719 1,936,719 1,856, 174

Unrestricted Total Total
funds funds funds
2022 2022
8
2021f
Income from listed investments 46,313 46,313 45,460
Interest received 87 87 85
46,400 46,400 45,545
4. Investment management costs
Unrestricted Total Total
funds funds funds
2022
E
2022f 2021
Investment managers charges 17,157 17,157 15,578
5. Analysis of grants
Grants to Total
Institutions funds
2022 2022
6 E
61 Grants to charitable institutions 53,500 53,500
Grants to Total
Institutions funds
2021f 2021f
71 Grants to charitable institutions 52,500 52,500
2022 2021
E E
All of us Versus Arthritis 1,000
Alzheimers
Research
UK
1,000 500
Alzheimers
Society
500 500
Amble Community
Sports
& Development Centre 500
Anaphylaxis
Campaign
1,000 1,000
Antony
Nolan
500
Bowel Disease Research Foundation 500 500
British Trust for Ornithology 500
Calibre Audio 1,000 500
Campaign
to Protect Rural
England 1,000 1,000
Canine Partners 500
Cardiac Risk in the Young 500
Carers Trust 500 500
Centrepoint
Sunderland
500
Combat Stress 500
Chillingham
Wild Cattle Association
1,000
Cruse 500
Dame Allans School 1,500 1,500
Ellingham
Village
Hall Rebuild
1,000
Engineering
Development
Trust 1,000
Escape Family Support 500 500
Exeter College Oxford 500 500
Fertile Ground
Dance
500
Fields
in Trust
500
Fusiliers
Museum
of Northumberland
500 500
Great North
Air Ambulance
500
Guide Dogs 500 500
Heartbeat,
Seaham
500
Hospice Care North Northumberland 1,000 500
Independent
Age
500 500
desmond
Library Friends
500 1,000
Kidney Research
UK
500
Kids Kabin Newcastle 500
Koestler Trust 1,000 500
Landmark
Trust
500
Libertade
Community
Development
Trust 500
Listening
Books
500
Little Theatre Gateshead 500
Macmillan
Cancer Support
500 500
NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5APRIL 2022
Macular Society 1,000
Maggies Newcastle 1,000 1,000
Marie Curie Hospice Newcastle 1,500 1,500
Marine Conservation
Society
1,000 1,000
Mencap 500
Meningitis
Now
500 500
Motor Neuron
Disease
Association 500 500
Multiple Sclerosis Trust 500
National
Autistic Society
500 500
National
History Society of
Northumbria 1,000 1,000
Natural
Ability
500
Newcastle
Cathedral
Trust
500
Newcastle
High School
for Girls 1,500 1,500
Newcastle
upon Tyne
Hospitals NHS Charity 500 500
Newcastle
Theatre Royal Trust
1,000
Newcastle West End Foodbank 1,000
North East Youth 1,000 1,000
Northumberland
Wildlife Trust
1,000 1,000
Northumbria
Calvert Trust
1,000 1,000
Opera North 1,000
Ovarian
Cancer Action
500 500
Parkinsons
UK
500
PDSA 500 500
Pennywell
Neighbourhood
Centre 500
Percy Hedley Foundation 3,000 3,000
Prostate Cancer UK 500 500
RGS Newcastle 3,000 3,000
Sage Gateshead
North
Music Trust 1,000 1,000
Salvation
Army
1,000 1,000
Samaritans
of Tyneside
1,000 1,000
Skills for People 500
Spinal Injuries Association 500 500
StAidens Church
Bamburgh
500 500
St Oswalds
Hospice
2,000 2,000
Stroke Association 500 500
Support Dogs 500
Support Through
Court
Newcastle 500 500
Surfers Against Sewage 1,000 1,000
Sustrans 500
Suzy Lamplugh
Trust
500
Target Ovarian
Cancer
1,000
The Key 1,000
Tom's Trust 500 500
Tynedale
Hospice at Home
500 500

FOR THE YEAR ENDED 5APRIL 2022
Wildfowl and Wetlands Trust 1,000
Woodland Trust 1,000 1,000
YHA 500
53500 52 500

Unrestricted
funds Total Total
2022 2022 2021
6
Direct costs - Charitable activities 56,881 56,881 56,116
7. Analysis ofexpenditure by activities
Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
6 6 6
Direct costs - Charitable activities 53,500 3,381 56,881
Grani
funding
ol
Support Total
activities costs funds
2021 2021 2021f
Direct costs - Charitable activities 52,500 3,616 56,116

Total Total
Activities funds funds
2022f 2022f 2021f
Governance costs 3,530 3,530 3,276
(Gain)/loss on foreign currency exchange (149) (149) 340
3,381 3,381 3,616
Governance costs comprise:
2022f 2021f
Kinnair Associates
Limited
- Accountancy fees 2,339
Kinnair Associates
Limited
- Independent Examination fees 1,105
Ryecroft Glenton - Accountancy fees 2,226
Ryecroft Glenton - Independent Examination fees 1,050
Miscellaneous
expenses
85
3,530 3,276
Independent examiner's remuneration
2022 2021
Fees payable to the charity's independent examiner for the independent
examination ofthe charity's annual
accounts
1,105 1,050
Fees payable to the charity's independent examiner in respect of:
Accountancy services 2,339 2,226

10. Net gains on inv est ments
2022f 2021
Gains on disposal of share investment assets 7,050 139,016
Gains on revaluations ofshare investment assets 101,133 247,518
108,183 386,536
11. Fixed asset investments
Other fixed
Listed asset
investments investments
f
Total
f
Cost or valuation
At 6April 2021 1,778,458 35,532 1,813,990
Additions 282,985 (10,711) 272,274
Disposals (282,217) (282,217)
Revaluations 101,133 101,133
At 5 April 2022 1,880,359 24,821 1,905,180
Net book value
At 5 April 2022 1,880,359 24,821 1,905,180
At 5April 2021 1,778,458 35,532 1,613,990
12. Debtors
2022
E
2021f
Due within one year
Other debtors 732 1,232
732 1,232
13. Creditors: Amounts falling due within one year
2022 2021f
Accruals and deferred income 7,707 7,332
Page 15

Creditors : Amounts
fallin
g due within one y ear (continued)
2022f 2021f
Financial instruments
2022
8
2021f
Financial assets
Financial assets measured at fair value through income and expenditure 1,880,359 1,778,458

Statement offu nds - current year
Balance at 6 Transfers Gains/ Balance at 5
April 2021 Income Expenditure in/out (Losses) April 2022
8 E F 6 6
Unrestricted
funds
Investment fund 1,813,990 (16,993) 108,183 1,905,180
General fund 42,184 46,400 (74,038) 16,993 31,539
1,856,174 46,400 (74,038) 108,183 1,936,719
Statement offunds - prior year
Balance at Transfers Gainsl Balance at
1April 2020 income Expendituref inloul (Losses) 5April 2021
Unrestricted
funds
Investment fund 1,441,696 (14,242) 386,536 1,813,990
General fund 54,091 45,545 (71,694) 14,242 42,184
1,495, 787 45,545 (71,694) 386,536 1,856, 174

Analysis ofnet assets between funds - current ye ar
Unrestricted Total
funds funds
2022 2022
6
Fixed asset investments 1,905,180 1,905,180
Current assets 39,246 39,246
Creditors due within one year (7,707) (7,707)
Total 1,936,719 1,936,719

Analysis ofnet assets between funds - prior year
Unrestricted Total
funds funds
2021 2021
Fixed asset investments 1,813,990 1,813,990
Current assets 49,516 49,516
Creditors due within one year (7,332) (7,332)
1,856,174 1,856,174