| Page | |||
|---|---|---|---|
| Reference and Administrative Details ofthe Charity, |
its Trustees and Advisers | ||
| Trustees' Report |
2-4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 8-17 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2022 | 2022 | 2021 | |||||
| Note | 6 | ||||||
| Income from: | |||||||
| Investments | 3 | 46,400 | 46,400 | 45,545 | |||
| Total income | 46,400 | 46,400 | 45,545 | ||||
| Expenditure on: |
|||||||
| Raising funds | 4 | 17,157 | 17,157 | 15,578 | |||
| Charitable activities |
6 | 56,881 | 56,881 | 56,116 | |||
| Total expenditure | 74,038 | 74„038 | 71,694 | ||||
| Net expenditure | before net gains on investments | (27,638) | (27,638) | (26,149) | |||
| Net gains on investments | 108,183 | 108,183 | 386,536 | ||||
| Net movement | in funds | 80,545 | 80,545 | 360,387 | |||
| Reconciliation | offunds: | ||||||
| Total funds brought |
forward | 1,856,174 | 1,856,174 | 1,495, 787 | |||
| Net movement | in | funds | 80,545 | 80,545 | 360,387 | ||
| Total funds carried forward | 1,936,719 | 1,936,719 | 1,856, 174 |
| Unrestricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | ||||||
| 2022 | 2022 8 |
2021f | ||||||
| Income from listed investments | 46,313 | 46,313 | 45,460 | |||||
| Interest received | 87 | 87 | 85 | |||||
| 46,400 | 46,400 | 45,545 | ||||||
| 4. | Investment | management | costs | |||||
| Unrestricted | Total | Total | ||||||
| funds | funds | funds | ||||||
| 2022 E |
2022f | 2021 | ||||||
| Investment | managers | charges | 17,157 | 17,157 | 15,578 | |||
| 5. | Analysis of | grants | ||||||
| Grants to | Total | |||||||
| Institutions | funds | |||||||
| 2022 | 2022 | |||||||
| 6 | E | |||||||
| 61 Grants to | charitable | institutions | 53,500 | 53,500 | ||||
| Grants to | Total | |||||||
| Institutions | funds | |||||||
| 2021f | 2021f | |||||||
| 71 Grants to | charitable | institutions | 52,500 | 52,500 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| All of us Versus Arthritis | 1,000 | ||||
| Alzheimers Research UK |
1,000 | 500 | |||
| Alzheimers Society |
500 | 500 | |||
| Amble Community Sports |
& Development | Centre | 500 | ||
| Anaphylaxis Campaign |
1,000 | 1,000 | |||
| Antony Nolan |
500 | ||||
| Bowel Disease Research | Foundation | 500 | 500 | ||
| British Trust for Ornithology | 500 | ||||
| Calibre Audio | 1,000 | 500 | |||
| Campaign to Protect Rural |
England | 1,000 | 1,000 | ||
| Canine Partners | 500 | ||||
| Cardiac Risk in the Young | 500 | ||||
| Carers Trust | 500 | 500 | |||
| Centrepoint Sunderland |
500 | ||||
| Combat Stress | 500 | ||||
| Chillingham Wild Cattle Association |
1,000 | ||||
| Cruse | 500 | ||||
| Dame Allans School | 1,500 | 1,500 | |||
| Ellingham Village Hall Rebuild |
1,000 | ||||
| Engineering Development |
Trust | 1,000 | |||
| Escape Family Support | 500 | 500 | |||
| Exeter College Oxford | 500 | 500 | |||
| Fertile Ground Dance |
500 | ||||
| Fields in Trust |
500 | ||||
| Fusiliers Museum of Northumberland |
500 | 500 | |||
| Great North Air Ambulance |
500 | ||||
| Guide Dogs | 500 | 500 | |||
| Heartbeat, Seaham |
500 | ||||
| Hospice Care North Northumberland | 1,000 | 500 | |||
| Independent Age |
500 | 500 | |||
| desmond Library Friends |
500 | 1,000 | |||
| Kidney Research UK |
500 | ||||
| Kids Kabin Newcastle | 500 | ||||
| Koestler Trust | 1,000 | 500 | |||
| Landmark Trust |
500 | ||||
| Libertade Community Development |
Trust | 500 | |||
| Listening Books |
500 | ||||
| Little Theatre Gateshead | 500 | ||||
| Macmillan Cancer Support |
500 | 500 |
| NOTES TO THE FINANCIAL STATEMENTS | NOTES TO THE FINANCIAL STATEMENTS | ||||
|---|---|---|---|---|---|
| FOR THE YEAR ENDED 5APRIL 2022 | |||||
| Macular Society | 1,000 | ||||
| Maggies Newcastle | 1,000 | 1,000 | |||
| Marie Curie Hospice Newcastle | 1,500 | 1,500 | |||
| Marine Conservation Society |
1,000 | 1,000 | |||
| Mencap | 500 | ||||
| Meningitis Now |
500 | 500 | |||
| Motor Neuron Disease |
Association | 500 | 500 | ||
| Multiple Sclerosis Trust | 500 | ||||
| National Autistic Society |
500 | 500 | |||
| National History Society of |
Northumbria | 1,000 | 1,000 | ||
| Natural Ability |
500 | ||||
| Newcastle Cathedral Trust |
500 | ||||
| Newcastle High School |
for | Girls | 1,500 | 1,500 | |
| Newcastle upon Tyne |
Hospitals | NHS Charity | 500 | 500 | |
| Newcastle Theatre Royal Trust |
1,000 | ||||
| Newcastle West End Foodbank | 1,000 | ||||
| North East Youth | 1,000 | 1,000 | |||
| Northumberland Wildlife Trust |
1,000 | 1,000 | |||
| Northumbria Calvert Trust |
1,000 | 1,000 | |||
| Opera North | 1,000 | ||||
| Ovarian Cancer Action |
500 | 500 | |||
| Parkinsons UK |
500 | ||||
| PDSA | 500 | 500 | |||
| Pennywell Neighbourhood |
Centre | 500 | |||
| Percy Hedley Foundation | 3,000 | 3,000 | |||
| Prostate Cancer UK | 500 | 500 | |||
| RGS Newcastle | 3,000 | 3,000 | |||
| Sage Gateshead North |
Music Trust | 1,000 | 1,000 | ||
| Salvation Army |
1,000 | 1,000 | |||
| Samaritans of Tyneside |
1,000 | 1,000 | |||
| Skills for People | 500 | ||||
| Spinal Injuries Association | 500 | 500 | |||
| StAidens Church Bamburgh |
500 | 500 | |||
| St Oswalds Hospice |
2,000 | 2,000 | |||
| Stroke Association | 500 | 500 | |||
| Support Dogs | 500 | ||||
| Support Through Court |
Newcastle | 500 | 500 | ||
| Surfers Against Sewage | 1,000 | 1,000 | |||
| Sustrans | 500 | ||||
| Suzy Lamplugh Trust |
500 | ||||
| Target Ovarian Cancer |
1,000 | ||||
| The Key | 1,000 | ||||
| Tom's Trust | 500 | 500 | |||
| Tynedale Hospice at Home |
500 | 500 |
| FOR THE YEAR ENDED | 5APRIL 2022 | |||
|---|---|---|---|---|
| Wildfowl | and Wetlands | Trust | 1,000 | |
| Woodland | Trust | 1,000 | 1,000 | |
| YHA | 500 | |||
| 53500 | 52 500 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| 2022 | 2022 | 2021 | |||
| 6 | |||||
| Direct costs - Charitable | activities | 56,881 | 56,881 | 56,116 | |
| 7. | Analysis ofexpenditure | by activities |
| Grant | |||||||
|---|---|---|---|---|---|---|---|
| funding of |
Support | Total | |||||
| activities | costs | funds | |||||
| 2022 | 2022 | 2022 | |||||
| 6 | 6 | 6 | |||||
| Direct | costs | - | Charitable | activities | 53,500 | 3,381 | 56,881 |
| Grani | ||||||
|---|---|---|---|---|---|---|
| funding ol |
Support | Total | ||||
| activities | costs | funds | ||||
| 2021 | 2021 | 2021f | ||||
| Direct | costs | - Charitable | activities | 52,500 | 3,616 | 56,116 |
| Total | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | funds | funds | |||||||||
| 2022f | 2022f | 2021f | |||||||||
| Governance | costs | 3,530 | 3,530 | 3,276 | |||||||
| (Gain)/loss | on foreign currency | exchange | (149) | (149) | 340 | ||||||
| 3,381 | 3,381 | 3,616 | |||||||||
| Governance | costs comprise: | ||||||||||
| 2022f | 2021f | ||||||||||
| Kinnair Associates Limited |
- | Accountancy | fees | 2,339 | |||||||
| Kinnair Associates Limited |
- | Independent | Examination | fees | 1,105 | ||||||
| Ryecroft Glenton - Accountancy | fees | 2,226 | |||||||||
| Ryecroft Glenton - Independent | Examination | fees | 1,050 | ||||||||
| Miscellaneous expenses |
85 | ||||||||||
| 3,530 | 3,276 | ||||||||||
| Independent | examiner's | remuneration | |||||||||
| 2022 | 2021 | ||||||||||
| Fees payable | to the charity's | independent | examiner | for the independent | |||||||
| examination | ofthe charity's | annual accounts |
1,105 | 1,050 | |||||||
| Fees payable | to the charity's | independent | examiner | in | respect of: | ||||||
| Accountancy | services | 2,339 | 2,226 |
| 10. | Net gains on inv | est | ments | |||||
|---|---|---|---|---|---|---|---|---|
| 2022f | 2021 | |||||||
| Gains on disposal | of | share investment | assets | 7,050 | 139,016 | |||
| Gains on revaluations | ofshare investment | assets | 101,133 | 247,518 | ||||
| 108,183 | 386,536 | |||||||
| 11. | Fixed asset investments | |||||||
| Other fixed | ||||||||
| Listed | asset | |||||||
| investments | investments f |
Total f |
||||||
| Cost or valuation | ||||||||
| At 6April 2021 | 1,778,458 | 35,532 | 1,813,990 | |||||
| Additions | 282,985 | (10,711) | 272,274 | |||||
| Disposals | (282,217) | (282,217) | ||||||
| Revaluations | 101,133 | 101,133 | ||||||
| At 5 April 2022 | 1,880,359 | 24,821 | 1,905,180 | |||||
| Net book value | ||||||||
| At 5 April 2022 | 1,880,359 | 24,821 | 1,905,180 | |||||
| At 5April 2021 | 1,778,458 | 35,532 | 1,613,990 | |||||
| 12. | Debtors | |||||||
| 2022 E |
2021f | |||||||
| Due within one year | ||||||||
| Other debtors | 732 | 1,232 | ||||||
| 732 | 1,232 | |||||||
| 13. | Creditors: Amounts | falling due within | one year | |||||
| 2022 | 2021f | |||||||
| Accruals and deferred | income | 7,707 | 7,332 | |||||
| Page 15 |
| Creditors | : Amounts fallin |
g due within one y | ear (continued) | ||
|---|---|---|---|---|---|
| 2022f | 2021f | ||||
| Financial | instruments | ||||
| 2022 8 |
2021f | ||||
| Financial | assets | ||||
| Financial | assets measured | at fair value through | income and expenditure | 1,880,359 | 1,778,458 |
| Statement | offu | nds - current year | |||||
|---|---|---|---|---|---|---|---|
| Balance at 6 | Transfers | Gains/ | Balance at 5 | ||||
| April 2021 | Income | Expenditure | in/out | (Losses) | April 2022 | ||
| 8 | E | F | 6 | 6 | |||
| Unrestricted | |||||||
| funds | |||||||
| Investment | fund | 1,813,990 | (16,993) | 108,183 | 1,905,180 | ||
| General fund | 42,184 | 46,400 | (74,038) | 16,993 | 31,539 | ||
| 1,856,174 | 46,400 | (74,038) | 108,183 | 1,936,719 | |||
| Statement | offunds - prior year | ||||||
| Balance at | Transfers | Gainsl | Balance at | ||||
| 1April 2020 | income | Expendituref | inloul | (Losses) | 5April 2021 | ||
| Unrestricted | |||||||
| funds | |||||||
| Investment | fund | 1,441,696 | (14,242) | 386,536 | 1,813,990 | ||
| General fund | 54,091 | 45,545 | (71,694) | 14,242 | 42,184 | ||
| 1,495, 787 | 45,545 | (71,694) | 386,536 | 1,856, 174 |
| Analysis | ofnet assets between funds - current ye | ar | |
|---|---|---|---|
| Unrestricted | Total | ||
| funds | funds | ||
| 2022 | 2022 | ||
| 6 | |||
| Fixed asset investments | 1,905,180 | 1,905,180 | |
| Current | assets | 39,246 | 39,246 |
| Creditors | due within one year | (7,707) | (7,707) |
| Total | 1,936,719 | 1,936,719 |
| Analysis ofnet assets between funds - prior year | ||
|---|---|---|
| Unrestricted | Total | |
| funds | funds | |
| 2021 | 2021 | |
| Fixed asset investments | 1,813,990 | 1,813,990 |
| Current assets | 49,516 | 49,516 |
| Creditors due within one year | (7,332) | (7,332) |
| 1,856,174 | 1,856,174 |